Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheets Assets 2018 2019 $100 275 375 $ 750 2,300 $3,050 $85 300 250 $635 1,490 $2,125 Cash and equivalents Accounts receivable Inventories Total

image text in transcribed
image text in transcribed
Balance Sheets Assets 2018 2019 $100 275 375 $ 750 2,300 $3,050 $85 300 250 $635 1,490 $2,125 Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Common equity Total liabilities and equity $150 75 $85 50 150 75 $375 450 825 1,225 1,000 2,225 $3,050 $210 290 500 1,225 400 1,625 $2,125 Income Statements 2019 2018 $2,190 1,250 $1,550 1,000 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest EBT Taxes (25%) Net Income $940 100 $840 63 $550 75 $475 46 $429 107 $777 194 $583 $322 Income Statements 2019 $2,190 1,250 2018 $1,550 1,000 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest EBT Taxes (25%) Net Income $940 100 $840 63 $777 194 $583 $550 75 $475 46 $429 107 $322 Dividends paid Addition to retained earnings $54 $600 $48 $273.75 Shares outstanding Price 100 $25.00 10.00% 100 $22.50 WACC The balance in the firm's cash and equivalents account is needed for operations and is not considered excess cash Using the financial statements given above, what is Rosnan's 2019 free cash flow (FCF)? Use a minus sign to indicate a negative FCF. Round your answer to the nearest cent

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance

Authors: Harvey Rosen, Ted Gayer

10th edition

9781259716874, 78021685, 1259716872, 978-0078021688

More Books

Students also viewed these Finance questions