Balance Sheets Assets Cash Accounts receivable (net) Short-term investments Inventory Prepaid expenses and other current assets Current assets Property, plant, and equipment (net) Intangibles and other assets Total assets Liabilities and Shareholders' Equity Accounts payable Short-term notes Accruals and other current liabilities Current liabilities Long-term debt Deferred tax liability Other long-term liabilities Total liabilities Common stock (par and additional paid-in capital) Retained earnings Less: Treasury stock Total liabilities and shareholders' equity Net sales Cost of goods sold Gross profit Operating expenses Interest expense Income before taxes Income tax expense Net income Net income per share Metropolitan Republic $ 186.3 433.7 $ 41.2 329.0 - 6.7 472.4 640.2 140.6 488.7 $ 1,233.0 2,616.2 222.3 $ 1,505.8 2,112.9 475.6 $ 4,071.5 $ 4,094.3 $ 479.9 234.1 $ 701.2 568.4 595.2 549.5 $ 1,309.2 $ 1,819.1 544.6 552.3 393.6 622.7 112.0 107.1 $2,359.4 $3,101.2 153.9 341.0 2,486.9 (928.7) $ 4,071.5 1,611.9 (959.8) $ 4,094.3 $ 7,775.2 (4,468.7) Income Statements $ 5,709.0 (2,904.0) $ 2,805.0 (1,731.7) (47.8) $ 3,306.5 (2,528.2) (36.6) $ 1,025.5 $ 741.7 (380.7) (270.1) $ 644.8 $ 471.6 $ 2.8 $ 6.8