Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance Sheets Balanced Sheet: Beginning Balance Ending Balance Average Balance Assets Cash $ 150,000 $ (387,000) $ (118,500) Accounts receivable $ 180,000 189,000 184,500 Inventory

Balance Sheets
Balanced Sheet: Beginning Balance Ending Balance Average Balance
Assets
Cash $ 150,000 $ (387,000) $ (118,500)
Accounts receivable $ 180,000 189,000 184,500
Inventory $ 240,000 252,000 246,000
Property, plant & equipment (net) $ 793,000 903,000 848,000
Other assets $ 37,000 $ 37,000 37,000
Total assets $ 1,400,000 $ 994,000 $ 1,197,000
Liabilities & stockholders' equity
Accounts payable $ 80,000 84,000 $ 82,000
Bonds payable $ 550,000 500,000 525,000
Common stock $ 410,000 410,000 410,000
Retained earnings $ 360,000
Total liabilities & stocholders' equity $ 1,400,000 $ 994,000 $ 1,017,000
Edman Company
Income Statement
Sales $ 2,625,000
Variable expenses:
Cost of goods sold
Variable selling expense 252,000
Total variable expenses 252,000
Contribution margin 2,373,000
Fixed expenses:
Fixed selling expense 220,000
Fixed administrative expense 300,000
Total fixed expenses 520,000
Net operating income 1,853,000
Interest expense (8%) 42,000
Net income before tax 1,811,000
Tax expense (30%) 543,300
Net income $ 1,267,700

- Next years sales and variable expenses increase by 5%.

- Next years fixed expenses are the same as this year.

- Next years ending balances in accounts receivable, inventory, and accounts payable each increase by 5% compared to their respective beginning balances.

- Next years ending balance in property, plant, and equipment (net) increases by $110,000 compared to its beginning balance. This reflects the purchase of a $150,000 piece of equipment minus next years depreciation expense of $40,000.

- Next years ending balance in bonds payable decreases by $50,000 compared to its beginning balance. This reflects a bond issuance of $150,000 to purchase the equipment and a bond retirement of $200,000.

- Next years ending balances in other assets and common stock are the same as their beginning balances.

Given the following information, what is the cost of good sold?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions