Balance Sheets

For the Years Ending December 31,

2018

2019

Cash

1,500

1,560

Accounts receivable

3,740

4,110

Inventory

10,120

8,760

Current Assets

15,360

14,430

Gross fixed assets

56,100

64,570

(Accumulated depreciation)

(9,590)

(12,150)

Net fixed assets

46,510

52,420

Land

1,500

10,000

Total Assets

63,370

76,850

Notes payable

1,000

900

Accounts payable

2,260

4,030

Accruals

1,570

1,710

Current portion of long-term debt

470

880

Current Liabilities

5,300

7,520

Long-term debt

37,750

36,850

Common stock (par value = $0.25)

1,000

2,500

Additional paid in capital

4,800

10,660

Retained earnings

14,520

19,320

Total Liabilities & Equity

63,370

76,850

25. Calculate the Cash flows from operating activities for 2019. 26. Calculate the Cash flows from investing activities for 2019. 27. Calculate the Cash flows from financing activities for 2019.