Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance sheet:Year 3 Year 2 Year 1Assets Average Balance Average Balance Average BalanceCash $11,776 $6,720 $5,200Accounts receivable 10,752 8,320 4,600Inventory 13,312 7,360 4,200Total current assets

image text in transcribed

Balance sheet:Year 3 Year 2 Year 1Assets Average Balance Average Balance Average BalanceCash $11,776 $6,720 $5,200Accounts receivable 10,752 8,320 4,600Inventory 13,312 7,360 4,200Total current assets $35,840 $22,400 $14,000Property, plant, and equipment (net) 38,400 24,000 15,000Land (held for sale) 5,000 5,000 5,000Total assets $79,240 $51,400 $34,000Liabilities and owners' equity Accounts payable 9,216 5,760 3,600Other current liabilities 7,132 5,020 3,700Total current liabilities $16,348 $10,780 $7,300Long-term liabilities 0 0 0Total Liabilities $16,348 $10,780 $7,300Total owner's equity 62,892 40,620 26,700Total liabilities and owners' equity $79,240 $51,400 $34,000The income statement indicates sales increased 30 percent from year 1 to year 2 and 35 percent from year 2 to year 3. Net income increased 14 percent from year 1 to year 2, and 18 percent from year 2 to year 3. One member on the committee, Vivian Bentley, would like to offer the CEO a multiyear extension with a significant bump in salary and thousands of shares of stock options. When questioned why, Vivian pointed to the positive results reflected on the income statement.Another committee member, Carter Posey, agrees with Vivian that income statement trends look great, but she would like to review other measures of performance as well. Carter has asked you to come up with two measures of performance that go beyond simply looking at the income statement.Calculate return on investment for each of the three years. Note that balance sheet amounts presented for each year are already average balances (i.e., no need to calculate average balances). Assume land held for sale is not an operating asset.Calculate residual income for each of the three years assuming the company's cost of capital rate is 12 percent.Summarize and explain your findings in parts 1 and 2 to the committee.

image text in transcribed
Tori's Fashion, Inc. Income Statement (dollar amounts are in thousands) Year 3 Year 2 Year 1 Sales $96,525 $71,500 $55,000 Cost of good sold , , , Gross margin $67,567 $50,050 $38,500 Selling and administrative expenses ,m , Q,M Operating income $7,367 $6,250 $5,500 Income tax expense (30% rate) 2,210 L 1,650 Net income _,157 $A, _ 3,850

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Charles T. Horngren, Walter T. Harrison Jr., M. Suzanne Oliv

9th Edition

130898414, 9780132997379, 978-0130898418, 132997371, 978-0132569309

More Books

Students also viewed these Accounting questions

Question

=+ (b) Shows that Q agrees with P on Fo.

Answered: 1 week ago

Question

Draw a labelled diagram of the Dicot stem.

Answered: 1 week ago