Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balanced Scorecard Preparation The following information is presented for the Worldwide Auditor's Association. For the year ended November 30, 2017, the organization had set a

Balanced Scorecard Preparation The following information is presented for the Worldwide Auditor's Association. For the year ended November 30, 2017, the organization had set a membership goal of 100,000 members with the following anticipated results (and actual results for the year-end).

Additional information (PLANNED):

Membership dues were increased from $360 to $400 at the beginning of the year. One-year subscriptions to Worldwide Auditor were anticipated to be 2,400 units. Advertising revenue was budgeted at $320,000. Each magazine was budgeted at a cost of $36. A total of 29,000 technical reports were anticipated at an average price of $80 with average costs of $22. The budgeted one-day courses had an anticipated attendance of 33,000 with an average fee of $450. The two-day courses had an anticipated attendance of 3,000 with an average fee of $770 per person. The organization began the year with net capital assets of $88,000,000 with a planned cost of capital of 9 percent.

Additional 2017 information (ACTUAL):

Membership dues are $400 per year, of which $100 is considered to cover a one-year subscription to the associations journal. Other benefits include membership in the association and unit affiliation. One-year subscriptions to Worldwide Auditor are sold to nonmembers for $160 each. A total of 2,500 of these subscriptions were sold. In addition to subscriptions, the journal generated $400,000 in advertising revenue. The cost per magazine was $40. A total of 30,000 technical reports were sold by the Books and Reports Department at an average unit selling price of $90. Average costs per publication were $24. The association offers a variety of continuing education courses to both members and nonmembers. During 2017, the one-day course, which cost participants an average of $500 each, was attended by 31,300 people. A total of 1,985 people took two-day courses at a cost of $800 per person. General and administrative expenses include all other costs incurred by the corporate staff to operate the association. The organization has net capital assets of $90,060,000 and had an actual cost of capital of 9 percent.

Required a. Prepare a balanced scorecard for IAA for November 2017 with calculated key performance indicators presented in two columns for planned performance and actual performance--include key financial, customer, and operating performance indicators.

Include all zeros with figures. For example, 2017 Planned Total Revenues for $55,859.6 (thousand) is entered as $55,859,600

b. Which of the evaluation areas you selected indicated success and which indicated failure?

Success areas:

Failure areas:

Worldwide Auditors' Association
Revenues and Expenses
For Year Ending November 30, 2017

($ in thousands)

Planned Actual
Revenues $55,859.6 $55,054.0
Expenses
Salaries 27,900.0 29,000.0
Other personnel costs 6,975.0 6,786.0
Occupancy costs 3,859.6 5,650.0
Reimbursement to local units 1,480.0 1,600.0
Other membership services 1,050.0 1,000.0
Printing and paper 525.0 640.0
Postage and shipping 220.0 242.0
General and administrative 1,090.0 1,076.0
Excess of revenues over expenses $12,760.0 $ 9,060.0
2017 Planned 2017 Actual
Financial information
Total revenues $Answer $Answer
Total costs Answer Answer
Journal advertising Answer Answer
ROI (round to three decimal places) Answer Answer
Residual income
Income $Answer $Answer
Minimum return Answer Answer
Residual income $Answer $Answer
Customer information
Course attendance Answer Answer
Technical reports sold Answer Answer
Operating criteria $Answer $Answer
Average cost per magazine $Answer $Answer
Other personnel costs vs. salaries* Answer Answer
*Compute as a ratio. Round three decimal places.
1. Answer
2. Answer
3. Answer
1. Answer
2. Answer
3. Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Crime Investigation And Control

Authors: K. H. Spencer Pickett, Jennifer M. Pickett

1st Edition

0471203351, 9780471203353

More Books

Students also viewed these Accounting questions