Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Tuxedo Corporation's condensed comparative income statements and balance sheets follow. All figures are given in thousands of dollars, except earnings per share. Tuxedo Corporation Comparative

Tuxedo Corporation's condensed comparative income statements and balance sheets follow. All figures are given in thousands of dollars, except earnings per share.

Tuxedo Corporation
Comparative Income Statements
For the Years Ended December 31, 2014 and 2013
20142013
Net sales$800,400$742,600
Cost of goods sold454,100396,200
Gross margin$346,300$346,400
Operating expenses:
Selling expenses$130,100$104,600
Administrative expenses140,300115,500
Total operating expenses$270,400$220,100
Income from operations$ 75,900$126,300
Interest expense25,00020,000
Income before income taxes$ 50,900$106,300
Income taxes expense14,00035,000
Net income$ 36,900$ 71,300
Earnings per share$ 2.46$ 4.76
Tuxedo Corporation
Comparative Balance Sheets
For the Years Ended December 31, 2014 and 2013
20142013
Assets
Cash$ 31,100$ 27,200
Accounts receivable (net)72,50042,700
Inventory122,600107,800
Property, plant, and equipment (net)577,700507,500
Total assets$803,900$685,200
Liabilities and Stockholders' Equity
Accounts payable$104,700$ 72,300
Notes payable (short-term)50,00050,000
Bonds payable200,000110,000
Common stock, $10 par value300,000300,000
Retained earnings149,200152,900
Total liabilities and stockholders' equity$803,900$685,200
Additional data for Tuxedo in 2014 and 2013 follow.
20142013
Net cash flows from operating activities$64,000$99,000
Net capital expenditures$119,000$38,000
Dividends paid$31,400$35,000
Number of common shares30,00030,000
Market price per share$80$120

Balances of selected accounts at the end of 2012 were accounts receivable (net), $52,700; inventory, $99,400; accounts payable, $64,800; total assets, $647,800; and stockholders' equity, $376,600. All of the bonds payable were long-term liabilities. Assume 365 days in a year.

Note: For all parts below, round percentages and ratios to one decimal place. When determining whether each ratio improved or deteriorated from 2013 to 2014, consider the ratio changes of .1 or less to be neutral and select "Neutral" from the selection box.

1. Prepare an operating asset management analysis by calculating for each year the (a) current ratio, (b) quick ratio, (c) receivable turnover, (d) days' sales uncollected, (e) inventory turnover, (f) days' inventory on hand, (g) payables turnover, (h) days' payable, and (i) financing period. After making the calculations, indicate whether each ratio improved or deteriorated from 2013 to 2014.

Ratio20142013Favorable or
Unfavorable Change
a.Current ratio:timestimesSelectFavorableUnfavorableNeutralItem 3
b.Quick ratio:timestimesSelectFavorableUnfavorableNeutralItem 6
c.Receivable turnover:timestimesSelectFavorableUnfavorableNeutralItem 9
d.Days' sales uncollected:daysdaysSelectFavorableUnfavorableNeutralItem 12
e.Inventory turnover:timestimesSelectFavorableUnfavorableNeutralItem 15
f.Days' inventory on hand:daysdaysSelectFavorableUnfavorableNeutralItem 18
g.Payables turnover:timestimesSelectFavorableUnfavorableNeutralItem 21
h.Days' payable:daysdaysSelectFavorableUnfavorableNeutralItem 24
f.Financing period:daysdaysSelectFavorableUnfavorableNeutralItem 27

2. Prepare a profitability and total asset management analysis by calculating for each year the (a) profit margin, (b) asset turnover, and (c) return on assets. After making the calculations, indicate whether each ratio improved or deteriorated from 2013 to 2014.

Ratio20142013Favorable or
Unfavorable Change
a.Profit margin:%%SelectFavorableUnfavorableNeutralItem 30
b.Asset turnover:timestimesSelectFavorableUnfavorableNeutralItem 33
c.Return on assets:%%SelectFavorableUnfavorableNeutralItem 36

3. Prepare a financial risk analysis by calculating for each year the (a) debt to equity ratio, (b) return on equity, and (c) Interest Coverage Ratio. After making the calculations, indicate whether each ratio improved or deteriorated from 2013 to 2014.

Ratio20142013Favorable or
Unfavorable Change
a.Debt to equity ratio:timestimesSelectFavorableUnfavorableNeutralItem 39
b.Return on equity:%%SelectFavorableUnfavorableNeutralItem 42
c.Interest coverage ratio:timestimesSelectFavorableUnfavorableNeutralItem 45

4. Prepare a liquidity analysis by calculating for each year the (a) cash flow yield, (b) cash flows to sales, (c) cash flows to assets, and (d) free cash flow. After making the calculations, indicate whether each ratio improved or deteriorated from 2013 to 2014. If required, use the minus sign to indicate a negative free cash flow.

Ratio20142013Favorable or
Unfavorable Change
a.Cash flow yield:timestimesSelectFavorableUnfavorableNeutralItem 48
b.Cash flows to sales:%%SelectFavorableUnfavorableNeutralItem 51
c.Cash flows to assets:%%SelectFavorableUnfavorableNeutralItem 54
d.Free cash flow:$$SelectFavorableUnfavorableNeutralItem 57

5. Prepare an analysis of market strength by calculating for each year the (a) price/earnings (P/E) ratio and (b) dividends yield. After making the calculations, indicate whether each ratio improved or deteriorated from 2013 to 2014. For dividends yield, round intermediate calculations to the nearest cent.

Ratio20142013Favorable or
Unfavorable Change
a.Price/earnings ratio:timestimesSelectFavorableUnfavorableNeutralItem 60
b.Dividends yield:%%SelectFavorableUnfavorableNeutralItem 63







Step by Step Solution

3.42 Rating (155 Votes )

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial ACCT2

Authors: Norman H. Godwin, C. Wayne Alderman

2nd edition

9781285632544, 1111530769, 1285632540, 978-1111530761

More Books

Students also viewed these Accounting questions