Baldwin has negotiated a new labor contract for the next round that will affect the cost for their product Boat. Labor costs will go from $7.91 to $8.41 per unit. In addition, their material costs have fallen from $13.66 to $12.66. Assume all period costs as reported on Baldwin's Income Statement remain the same. If Baldwin were to pass on half the new costs of labor and half the savings in materials to customers by adjusting the price of their product, how many units of product Boat would need to be sold next round to break even on the product?

Select: 1

497

461

507

1,701

The Baldwin Company currently has the following balances on their balance sheet:

Total Liabilities $63,742

Common Stock $8,984

Retained Earnings $76,714

Suppose next year the Baldwin Company generates $36,500 in net profit and pays $15,000 in dividends and total liabilities and common stock remain unchanged. What must their total assets be next year?

Select: 1

$170,940

$200,940

$149,440

$85,699

Of Baldwin Corporation?s products, which earned the lowest direct material as a percentage of its sales?

Select: 1

Bell

Boat

Best

Bam

The Chester company will continue to train their existing workforce at their current level to help reduce turnover and improve productivity next year. Employee training costs have increased to $30 per hour. How much would their training costs per employee be to the nearest dollar?

$2,382

$1,200

$1,182

$400

Suppose you were hired as a consultant for a company that wants to penetrate the Comp-XM market. This company wants to pursue a broad cost leader strategy. From last year?s reports, which company would be the strongest competitor?

Select: 1

Chester

Andrews

Baldwin

Digby

Assuming no brokerage fees, calculate the amount of cash needed to retire Baldwin's 11.1S2024 bond early.

Select: 1

$2,424,935 ?

-$82,754

$2,507,689

if Chester Corp. were to buy all of it's shares outstanding at its current price, how much would it cost Chester Corp, excluding brokerage fees?

Select: 1

$163 million

$2 million

$83 million

$80 million

The Baldwin company will sell 100 units (x1000) of capacity from their Bam product line. Each unit of capacity is worth $6 plus $4 per automation rating. The Baldwin company will sell the capacity for 35% off. How much do they receive when the capacity is sold?

Select: 1

$1,190,000

$1,870,000

$2,210,000

$3,400,000

Page 1 Front Page Page 2 Stocks & Bonds Page 3 Financial Summary Page 4 Production Analysis Annual Report Andrews Page 5 Thrift Segment Analysis Page 6 Core Segment Analysis Page 7 Nano Segment Analysis Page 8 Elite Segment Analysis Page 9 Market Share Page 10 Perceptual Map Page 11 HR/TQM Report Annual Report Baldwin Annual Report Chester Annual Report Digby PRINT Top " Round: 3 Student: Shelvy Shelvy Dec. 31, 2018 Andrews Shelvy Shelvy Baldwin Chester Digby Shelvy Shelvy Selected Financial Statistics Andrews Baldwin Chester Digby 15.7% 12.2% 1.0% -0.1% 0.98 1.28 0.69 0.73 15.5% 15.7% 0.7% -0.1% 1.7 1.7 2.6 2.4 26.4% 27.4% 1.8% -0.2% $0 $0 $0 $0 Sales $204,929,727 $192,073,270 $148,560,282 $170,247,460 EBIT $59,081,630 $43,022,020 $17,969,922 $15,563,997 Profits $32,163,161 $23,474,493 $1,511,954 ($219,690) Cumulative Profit $59,323,364 $48,406,841 $3,565,421 $4,544,621 9.9% 6.9% 9.1% 12.6% 50.5% 37.8% 36.2% 36.7% ROS Asset Turnover ROA Leverage (Assets/Equity) ROE Emergency Loan SG&A / Sales Contrib. Margin % COMP-XM INQUIRER Page 1 Top Round: 3 Stocks & Bonds Shelvy Shelvy December 31 , 2018 Stock Market Summary Shares MarketCap ($M) Book Value EPS Dividend Yield P/ $133.10 $48.10 1,948,482 $259 $62.58 $16.51 $0.00 0.0% 8 Baldwin $100.96 $27.94 1,861,561 $188 $46.04 $12.61 $1.22 1.2% 8 Chester $23.96 ($1.18) 3,325,349 $80 $25.02 $0.45 $0.00 0.0% 52 Digby $31.43 ($3.15) 3,179,996 $100 $30.75 ($0.07) $0.00 0.0% -461 Company Close Andrews Change Bond Market Summary Face $8,837,000 $7,072,000 $20,000,000 $32,000,000 $2,507,689 $5,667,039 $1,377,083 $15,195,063 $8,187,051 $10,417,600 $14,665,611 $7,969,218 $9,570,210 $14,272,791 $34,669,156 $1,819,911 $8,635,154 $5,826,767 $15,600,517 $17,807,701 $33,682,514 $17,802,937 Next Year's Prime Rate 9.00% Top Shelvy Shelvy Andrews Baldwin $32,163 $23,474 $12,361 $9,597 ($126) $0 $2,576 $1,975 ($16,095) ($9,382) ($580) ($2,657) $30,298 $23,008 ($43,573) ($31,400) $0 ($2,262) $0 $0 ($8,717) ($1,934) $32,000 $8,187 $0 $0 ($18,300) ($28,371) $8,700 $20,443 $0 $0 $13,683 ($3,937) $408 ($12,329) Andrews Baldwin $43,179 $24,865 $16,844 $15,787 $16,095 $23,217 $76,118 $63,869 $207,808 $143,960 ($75,878) ($58,388) $131,930 $85,572 $208,048 $149,441 $9,507 $10,366 $8,700 $20,443 $67,909 $32,934 $86,116 $63,742 $11,012 $8,984 $110,920 $76,714 $121,932 $85,698 $208,048 $149,441 Andrews Baldwin $204,930 $192,073 $101,504 $119,523 $12,361 $9,597 $20,378 $13,243 $11,605 $6,688 $59,082 $43,022 $8,590 $6,170 $17,672 $12,898 $656 $479 $32,163 $23,474 Top Shelvy Shelvy Production Information MTBF Pfmn Coord Size Coord Price 20000 11.0 9.2 $30.49 24000 12.9 4.4 $34.99 26000 15.8 7.3 $41.99 17000 8.0 12.2 $22.99 0 0.0 0.0 $0.00 23000 13.5 4.7 $34.00 25000 16.3 6.7 $34.00 23000 14.0 4.2 $37.00 25000 16.1 6.4 $37.00 17000 7.8 12.4 $16.00 17000 8.0 12.2 $16.00 18000 10.9 8.7 $24.00 20000 11.6 9.2 $24.00 14000 8.5 11.7 $17.00 16000 9.4 10.8 $19.00 18000 12.9 4.6 $30.00 20000 16.0 7.1 $36.00 16000 10.8 9.3 $21.00 16000 10.5 9.7 $22.00 Top Shelvy Shelvy Thrift Statistics Total Industry Unit Demand Actual Industry Unit Sales Segment % of Total Industry Next Year's Segment Growth Rate Expectations $14.00 - 26.00 MTBF 14000-20000 Pfmn 8.0 Size 12.2 Ideal Age = 3.0 Top Products in Thrift Segment List Price Size Coord 12.4 $16.00 12.2 $16.00 12.2 $22.99 11.7 $17.00 10.8 $19.00 9.3 $21.00 9.7 $22.00 9.2 $30.49 Top Shelvy Shelvy Core Statistics Total Industry Unit Demand Actual Industry Unit Sales Segment % of Total Industry Next Year's Segment Growth Rate Expectations $20.00 - 32.00 Ideal Age = 2.0 MTBF 16000-22000 Pfmn 11.0 Size 9.2 Top Products in Core Segment Size Coord List Price 9.2 $24.00 8.7 $24.00 9.2 $30.49 9.3 $21.00 10.8 $19.00 9.7 $22.00 12.2 $22.99 12.2 $16.00 12.4 $16.00 11.7 $17.00 4.7 $34.00 Top Shelvy Shelvy Nano Statistics Total Industry Unit Demand Actual Industry Unit Sales Segment % of Total Industry Next Year's Segment Growth Rate Expectations Pfmn 12.9 Size 4.4 $28.00 - 40.00 Ideal Age = 1.0 MTBF 18000-24000 Top Products in Nano Segment List Price Size Coord 4.4 $34.99 4.7 $34.00 4.2 $37.00 4.6 $30.00 8.7 $24.00 9.2 $30.49 6.4 $37.00 9.2 $24.00 7.1 $36.00 7.3 $41.99 6.7 $34.00 Top Shelvy Shelvy Elite Statistics Total Industry Unit Demand Actual Industry Unit Sales Segment % of Total Industry Next Year's Segment Growth Rate Expectations Ideal Age = 0.0 $30.00 - 42.00 Pfmn 15.8 Size 7.3 MTBF 20000-26000 Top Products in Elite Segment Size Coord List Price 7.3 $41.99 6.4 $37.00 6.7 $34.00 7.1 $36.00 4.7 $34.00 4.6 $30.00 4.4 $34.99 9.2 $30.49 4.2 $37.00 Top Shelvy Shelvy Core Nano 8,895 5,410 33.3% 20.3% 16.1% 1.4% 30.9% 0.8% 3.8% 19.9% 33.1% 0.0% 23.1% 0.3% 20.1% 1.4% 0.0% 44.9% 2.0% 3.0% 16.6% 1.7% 18.8% 1.4% 40.5% 3.1% 0.3% 12.6% 17.8% 1.0% 15.3% 11.5% 39.6% 18.9% Core Nano 8,895 5,410 33.3% 20.3% 16.1% 1.4% 33.3% 0.8% 3.8% 19.9% 35.5% 22.2% 0.3% 19.4% 1.4% 0.0% 43.4% 2.0% 3.0% 16.6% 1.6% 18.8% 1.3% 40.4% 3.0% 0.3% 12.5% 17.2% 1.0% 15.3% 11.5% 39.6% 18.2% Top Shelvy Shelvy Perceptual Map for All Segments Chester Pfmn 7.8 8.0 10.9 11.6 Top Shelvy Shelvy HUMAN RESOURCES SUMMARY Baldwin Chester 602 448 602 448 360 288 243 160 0.0% 0.0% 10.0% 8.0% 104 62 0 0 $0 $2,500 0 40 100.0% 115.5% $104 $218 $0 $0 $0 $358 $104 $576 $29.56 $29.56 2,500 2,500 2.0% 2.0% 5.0% 5.0% TQM SUMMARY Baldwin Chester $0 $1,250 $0 $1,250 $1,250 $0 $1,250 $1,500 $1,250 $0 $0 $0 $0 $0 $0 $0 $1,250 $750 $1,250 $750 $6,250 $5,500 6.43% 6.03% 13.93% 1.78% 39.79% 0.00% 0.00% 16.23% 9.37% 5.47% PRINT Annual Report Top Andrews C59559 $76,118 $131,930 $208,048 $86,116 $121,932 $208,048 2018 $32,163 $12,361 ($126) $2,576 ($16,095) ($580) $30,298 ($43,573) $0 $0 ($8,717) $32,000 $0 ($9,600) $13,683 $408 $43,179 Top Andrews C59559 Axe Anna $32,284 $0 $1,961 $0 $9,079 $0 $403 $0 $11,444 $0 $20,840 $0 $3,619 $0 $804 $1,000 $1,400 $0 $2,700 $0 $262 $0 $8,784 $1,000 $12,056 ($1,000) PRINT Annual Report Top Baldwin C59559 $63,869 $85,572 $149,441 $63,743 $85,698 $149,441 2018 $23,474 $9,597 $0 $1,975 ($9,382) ($2,657) $23,008 ($31,400) ($2,262) $0 ($1,934) $8,187 $0 ($7,928) ($3,937) ($12,329) $24,865 Top Baldwin C59559 Bell Na $52,383 $0 $10,584 $0 $20,740 $0 $962 $0 $32,286 $0 $20,097 $0 $2,720 $0 $571 $0 $1,350 $0 $900 $0 $395 $0 $5,936 $0 $14,161 $0 3.5% 22.4% 1.2% 2.0% 6.7% 0.2% 12.2% PRINT Annual Report Top Chester C59559 $63,053 $150,636 $213,690 $130,490 $83,199 $213,690 2018 $1,512 $16,353 $0 $1,190 ($11,727) ($160) $7,169 ($17,200) $0 $9,485 $0 $1,820 $0 ($14,199) ($2,894) ($12,925) $36,081 Top Chester C59559 Cell Na $42,017 $0 $7,941 $0 $18,690 $0 $547 $0 $27,178 $0 $14,840 $0 $3,293 $0 $0 $0 $1,250 $0 $1,100 $0 $409 $0 $6,053 $0 $8,787 $0 4.1% 12.1% 2.5% 8.0% 0.6% 0.0% 1.0% PRINT Annual Report Top Digby C59559 $56,303 $176,518 $232,821 $135,039 $97,782 $232,821 2018 ($220) $17,623 $0 $3,138 ($13,850) ($2,765) $3,925 ($48,580) $0 $18,329 $0 $17,803 $0 ($7,272) $28,860 ($15,795) $22,583 Top Digby C59559 Deal Dim $28,063 $32,919 $4,934 $8,807 $10,335 $14,043 $548 $202 $15,816 $23,053 $12,247 $9,866 $2,040 $2,635 $973 $995 $1,140 $1,140 $2,200 $900 $445 $521 $6,798 $6,191 $5,449 $3,674 4.6% 9.1% 1.9% 7.5% -0.1% 0.0% -0.1%