Question
Bamboo Consulting is a consulting firm owned and operated by Lisa Gooch. The following end-of-period spreadsheet was prepared for the year ended July 31, 2016:
Bamboo Consulting is a consulting firm owned and operated by Lisa Gooch. The following end-of-period spreadsheet was prepared for the year ended July 31, 2016:
Bamboo Consulting | ||||||
End-of-Period Spreadsheet | ||||||
For the Year Ended July 31, 2016 | ||||||
Unadjusted Trial Balance | Adjustments | Adjusted Trial Balance | ||||
Account Title | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. |
Cash | 56,600 | 56,600 | ||||
Accounts Receivable | 106,000 | 106,000 | ||||
Supplies | 12,400 | (a) 7,100 | 5,300 | |||
Office Equipment | 521,000 | 521,000 | ||||
Accumulated Depreciation | 24,000 | (b) 5,700 | 29,700 | |||
Accounts Payable | 20,000 | 20,000 | ||||
Salaries Payable | (c) 2,500 | 2,500 | ||||
Common Stock | 150,000 | 150,000 | ||||
Retained Earnings | 377,400 | 377,400 | ||||
Dividends | 26,000 | 26,000 | ||||
Fees Earned | 350,000 | 350,000 | ||||
Salary Expense | 188,000 | (c) 2,500 | 190,500 | |||
Supplies Expense | (a) 7,100 | 7,100 | ||||
Depreciation Expense | (b) 5,700 | 5,700 | ||||
Miscellaneous Expense | 11,400 | 11,400 | ||||
Total | 921,400 | 921,400 | 15,300 | 15,300 | 929,600 | 929,600 |
Based on the preceding spreadsheet, prepare an income statement, retained earnings statement, and balance sheet for Bamboo Consulting. Be sure to read the instructions for each financial statement carefully. |
Chart of Accounts
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||
Bamboo Consulting | |||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||
|
|
Labels and Amount Descriptions
Labels | |
Current assets | |
Current liabilities | |
Expenses | |
For the Year Ended July 31, 2016 | |
July 31, 2016 | |
Property, plant, and equipment | |
Revenues | |
Amount Descriptions | |
Add dividends | |
Decrease in retained earnings | |
Increase in retained earnings | |
Less dividends | |
Net income | |
Net loss | |
Retained earnings, August 1, 2015 | |
Retained earnings, July 31, 2016 | |
Total assets | |
Total current assets | |
Total expenses | |
Total liabilities | |
Total liabilities and stockholders equity | |
Total property, plant, and equipment | |
Total revenues | |
Total stockholders equity |
Income Statement
Prepare an income statement for the year ended July 31, 2016 for Bamboo Consulting. If a net loss has been incurred, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items other than account names. You will not need to enter colons (:) on the income statement.
Bamboo Consulting |
Income Statement |
1 |
| ||
2 |
|
| |
3 |
| ||
4 |
| ||
5 |
| ||
6 |
| ||
7 |
| ||
8 |
|
Retained Earnings Statement
Prepare a retained earnings statement for the year ended July 31, 2016 for Bamboo Consulting. If a net loss has been incurred or there has been a decrease in retained earnings, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items.
Bamboo Consulting |
Retained Earnings Statement |
1 |
| ||
2 |
| ||
3 |
| ||
4 |
| ||
5 |
|
Balance Sheet
Prepare a balance sheet as of July 31, 2016 for Bamboo Consulting. Fixed assets must be entered in order according to account number. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items other than account names. You will not need to enter colons (:) or the word "Less" on the balance sheet; they will automatically insert where necessary.
Bamboo Consulting |
Balance Sheet |
1 | Assets |
|
|
2 |
|
| |
3 |
| ||
4 |
| ||
5 |
| ||
6 |
| ||
7 |
|
| |
8 |
| ||
9 |
| ||
10 |
| ||
11 |
| ||
12 | Liabilities |
|
|
13 |
|
| |
14 |
| ||
15 |
| ||
16 |
| ||
17 | Stockholders Equity |
|
|
18 |
| ||
19 |
| ||
20 |
| ||
21 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started