Question
Bancroft Company's income statement for Year 2 follows: Sales536,250 Cost of goods sold 222,750 Gross margin313,500 Selling and administrative expenses 112,875 Net operating income200,625 Nonoperating
Bancroft Company's income statement for Year 2 follows:
Sales536,250
Cost of goods sold222,750
Gross margin313,500
Selling and administrative expenses112,875
Net operating income200,625
Nonoperating items:
Gain on sale of equipment7,500
Income before taxes208,125
Income taxes83,250
Net income$124,875
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 Year 1
assets
Cash$116,550 $62,475
Accounts receivable165,750 102,750
Inventory239,250 204,000
Prepaid expenses7,875 15,750
Total current assets529,425 384,975
Property, plant, and equipment471,000 380,250
Less accumulated depreciation124,050 98,925
Net property, plant, and equipment346,950 281,325
Notes Receivable30,000 0
Liabilities and Stockholders' Equity
Year 2 Year 1
Accounts payable $234,750 $192,000
Accrued liabilities 35,250 43,500
Income taxes payable 63,525 61,050
Total current liabilities $333,525 $296,550
Bonds payable 151,500 87,750
Total liabilities $485,025 $384,300
Common stock 252,000 213,000
Retained earnings 169,350 69,000
Total stockholders' equity 421,350 282,000
Total liabilities and stockholders' equity $906,375 $666,300
Equipment that had cost $23,700 and on which there was accumulated depreciation of $7,875 was sold
during Year 2 for $23,325.The company declared and paid a cash dividend during Year 2. It did not retire any
bonds or repurchase any of its own stock.
- Show the calculation for Equipment purchases, if any, using either a t-account or formula.
- Show the calculation for Depreciation using either a t-account or formula.
- Show the calculation for Dividends using either a t-account or formula.
- Create a statement of cash flow for Year 2 using the indirect method.Include proper descriptions for activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started