Question
Barbara Jones, CEO of Ivanhoe Industries, is concerned about the recent volatility in the companys operating income. She believes that since the number of units
Barbara Jones, CEO of Ivanhoe Industries, is concerned about the recent volatility in the companys operating income. She believes that since the number of units sold has been fairly stable over the past three years that operating income also should have been stable. Barbara asked Michael Brown, Ivanhoe's inventory manager, to help her understand the issue. Michael reviewed the companys records and compiled the following changes to Finished Goods Inventory (in units) for the years 2019, 2020, and 2021.
Year | |||||||||
---|---|---|---|---|---|---|---|---|---|
2019 | 2020 | 2021 | |||||||
Beginning inventory | 1,000 | 2,000 | 500 | ||||||
Production | 40,000 | 38,000 | 40,000 | ||||||
Sales | ( 39,000) | ( 39,500) | ( 39,500) | ||||||
Ending inventory | 2,000 | 500 | 1,000 |
Michael also gathered the 2019 income statements prepared using absorption costing and variable costing, which follow.
Income StatementAbsorption Costing | ||||
Sales | $ | 5,850,000 | ||
Cost of goods sold | ||||
Units in beginning inventory | ( 91,000) | |||
Units sold from current year production | ( 3,458,000) | |||
Total cost of goods sold | ( 3,549,000) | |||
Gross margin | 2,301,000 | |||
Selling expense | ( 605,000) | |||
Operating Income | $ | 1,696,000 | ||
Income StatementVariable Costing | ||||
Sales | $ | 5,850,000 | ||
Variable production expenses | ( 2,067,000) | |||
Variable selling expenses | ( 156,000) | |||
Contribution margin | 3,627,000 | |||
Fixed manufacturing expenses | ( 1,520,000) | |||
Fixed selling expenses | ( 449,000) | |||
Operating income | $ | 1,658,000 |
Prepare variable and absorption costing income statements for 2020 and 2021. Assume that sales price remains constant across all years. (Round answers to 0 decimal places, e.g. 5,275.)
Income StatementAbsorption Costing | ||||
---|---|---|---|---|
2020 | 2021 | |||
select an income statement item Operating IncomeVariable costs - sellingGross marginContribution marginVariable costs - productionSalesCost of goods soldFixed selling costsFixed manufacturing costs | $ enter a dollar amount | $ enter a dollar amount | ||
select an income statement item Fixed selling costsVariable costs - productionGross marginContribution marginSalesVariable costs - sellingFixed manufacturing costsOperating IncomeCost of goods sold | enter a dollar amount | enter a dollar amount | ||
select a summarizing line for the first part Cost of goods soldFixed selling costsGross marginVariable costs - productionOperating IncomeVariable costs - sellingSalesFixed manufacturing costsContribution margin | enter a total amount for the first part | enter a total amount for the first part | ||
select an income statement item Variable costs - productionFixed manufacturing costsCost of goods soldOperating IncomeGross marginFixed selling costsVariable costs - sellingContribution marginSales | enter a dollar amount | enter a dollar amount | ||
select an income statement item Fixed manufacturing costsSalesFixed selling costsCost of goods soldOperating IncomeGross marginContribution marginVariable costs - sellingVariable costs - production | enter a dollar amount | enter a dollar amount | ||
select a closing name for this statement Cost of goods soldFixed selling costsSalesVariable costs - productionContribution marginOperating IncomeVariable costs - sellingFixed manufacturing costsGross margin | $ enter a total amount for this statement | $ enter a total amount for this statement |
Income StatementVariable Costing | ||||
---|---|---|---|---|
2020 | 2021 | |||
select an income statement item Fixed manufacturing costsContribution marginVariable costs - sellingVariable costs - productionCost of goods soldFixed selling costsGross marginSalesOperating Income | $ enter a dollar amount | $ enter a dollar amount | ||
select an income statement item Fixed manufacturing costsCost of goods soldOperating IncomeSalesGross marginVariable costs - sellingContribution marginVariable costs - productionFixed selling costs | enter a dollar amount | enter a dollar amount | ||
select an income statement item Variable costs - sellingSalesOperating IncomeFixed selling costsGross marginCost of goods soldVariable costs - productionFixed manufacturing costsContribution margin | enter a dollar amount | enter a dollar amount | ||
select a summarizing line for the first part Cost of goods soldVariable costs - sellingContribution marginSalesFixed manufacturing costsFixed selling costsGross marginVariable costs - productionOperating Income | enter a total amount for the first part | enter a total amount for the first part | ||
select an income statement item Fixed selling costsFixed manufacturing costsCost of goods soldOperating IncomeGross marginVariable costs - productionVariable costs - sellingSalesContribution margin | enter a dollar amount | enter a dollar amount | ||
select an income statement item Gross marginSalesFixed manufacturing costsContribution marginCost of goods soldOperating IncomeVariable costs - sellingFixed selling costsVariable costs - production | enter a dollar amount | enter a dollar amount | ||
select a closing name for this statement Variable costs - productionCost of goods soldVariable costs - sellingSalesFixed manufacturing costsContribution marginFixed selling costsOperating IncomeGross margin | $ enter a total amount for this statement | $ enter a total amount for this statement |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started