Barco Company | Kyan Company | | | Barco Company | Kyan Company |
Data from the current year-end balance sheets | | Data from the current years income statement |
Assets | | | | | | | | Sales | $ | 780,000 | | $ | 900,200 | |
Cash | $ | 19,500 | | $ | 37,000 | | | Cost of goods sold | | 587,100 | | | 642,500 | |
Accounts receivable, net | | 34,400 | | | 54,400 | | | Interest expense | | 8,900 | | | 16,000 | |
Merchandise inventory | | 84,740 | | | 130,500 | | | Income tax expense | | 14,992 | | | 24,852 | |
Prepaid expenses | | 6,000 | | | 7,000 | | | Net income | | 169,008 | | | 216,848 | |
Plant assets, net | | 310,000 | | | 313,400 | | | Basic earnings per share | | 4.97 | | | 4.41 | |
Total assets | $ | 454,640 | | $ | 542,300 | | | Cash dividends per share | | 3.78 | | | 3.94 | |
| | | | | | | | |
Liabilities and Equity | | | | | | | | Beginning-of-year balance sheet data | |
Current liabilities | $ | 62,340 | | $ | 97,300 | | | Accounts receivable, net | $ | 28,800 | | $ | 52,200 | |
Long-term notes payable | | 79,800 | | | 101,000 | | | Merchandise inventory | | 59,600 | | | 111,400 | |
Common stock, $5 par value | | 170,000 | | | 246,000 | | | Total assets | | 388,000 | | | 372,500 | |
Retained earnings | | 142,500 | | | 98,000 | | | Common stock, $5 par value | | 170,000 | | | 246,000 | |
Total liabilities and equity | $ | 454,640 | | $ | 542,300 | | | Retained earnings | | 102,012 | | | 75,000 |
For both companies compute the current ratio.
|
| (a) | Current Ratio | Company | Choose Numerator: | / | Choose Denominator: | = | Current Ratio | | | / | | = | Current ratio | Barco | | / | | = | 0 | to 1 | Kyan | | / | | = | 0 | to 1 | |
For both companies compute the acid-test ratio.
|
| (b) | Acid-Test Ratio | Company | Choose Numerator: | | Choose Denominator: | = | Acid-Test Ratio | | | + | | + | | / | | = | Acid-test ratio | Barco | | + | | + | | / | | = | 0 | to 1 | Kyan | | + | | + | | / | | | 0 | to 1 | |
For both companies compute the accounts (including notes) receivable turnover.
|
| (c) | Accounts Receivable Turnover | Company | Choose Numerator: | / | Choose Denominator: | = | Accounts Receivable Turnover | | | / | | = | Accounts receivable turnover | Barco | | / | | = | 0 | times | Kyan | | / | | = | 0 | times | |
For both companies compute the inventory turnover.
|
| (d) | Inventory Turnover | Company | Choose Numerator: | / | Choose Denominator: | = | Inventory Turnover | | | / | | = | Inventory turnover | Barco | | / | | = | 0 | times | Kyan | | / | | = | 0 | times | |
For both companies compute the days' sales in inventory.
|
| (e) | Days Sales in Inventory | Company | Choose Numerator: | / | Choose Denominator: | x | Days | = | Days Sales in Inventory | | | / | | x | | = | Days sales in inventory | Barco | | / | | x | | = | 0 | days | Kyan | | / | | x | | = | 0 | days | |
For both companies compute the days' sales uncollected.
|
| (f) | Days' Sales Uncollected | Company | Choose Numerator: | / | Choose Denominator: | x | Days | = | Days' Sales Uncollected | | | / | | x | | = | Days' sales uncollected | Barco | | / | | x | | = | 0 | days | Kyan | | / | | x | | = | 0 | days | |
|
| Better short-term credit risk | | |