Barry Computer Company:
Balance Sheet as of December 31, 2019 (In Thousands)
Cash	$	241,995		Accounts payable	$	204,765
Receivables		539,835		Other current liabilities		204,765
Inventories		409,530		Notes payable to bank		148,920
Total current assets	$	1,191,360		Total current liabilities	$	558,450
				Long-term debt		446,760
Net fixed assets		670,140		Common equity (85,629 shares)		856,290
Total assets	$	1,861,500		Total liabilities and equity	$	1,861,500

Barry Computer Company: Income Statement for Year Ended December 31, 2019 (In Thousands)
Sales			$	2,550,000
Cost of goods sold
Materials	$1,020,000
Labor	637,500
Heat, light, and power	102,000
Indirect labor	255,000
Depreciation	76,500			2,091,000

Gross profit		$	459,000
Selling expenses			306,000
General and administrative expenses			25,500
Earnings before interest and taxes (EBIT)		$	127,500
Interest expense			35,741
Earnings before taxes (EBT)		$	91,759
Federal and state income taxes (25%)			22,940
Net income		$	68,819
Earnings per share		$	0.8037
Price per share on December 31, 2019		$	11.00

1. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places.

   Ratio	Barry	Industry Average
   Current		2.08
   Quick		1.37
   Days sales outstandinga	days	36	days
   Inventory turnover		6.80
   Total assets turnover		1.54
   Profit margin	%	2.52	%
   ROA	%	3.89	%
   ROE	%	8.93	%
   ROIC	%	7.70	%
   TIE		3.50
   Debt/Total capital	%	39.93	%
   M/B		5.10
   P/E		16.31
   EV/EBITDA		9.26

   ^aCalculation is based on a 365-day year.
2. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places.

   	FIRM	INDUSTRY
   Profit margin	%	2.52%
   Total assets turnover		1.54
   Equity multiplier