Question
Bartosiewicz Clinic uses client-visits as its measure of activity. During January, the clinic budgeted for 4,300 client-visits, but its actual level of activity was 4,280
Bartosiewicz Clinic uses client-visits as its measure of activity. During January, the clinic budgeted for 4,300 client-visits, but its actual level of activity was 4,280 client-visits. The clinic has provided the following data concerning the formulas used in its budgeting and its actual results for January:
Data used in budgeting:
Fixed element per month | Variable element per client-visit | ||||
Revenue | - | $ | 36.30 | ||
Personnel expenses | $ | 28,300 | $ | 12.30 | |
Medical supplies | 1,200 | 6.30 | |||
Occupancy expenses | 10,200 | 1.00 | |||
Administrative expenses | 7,300 | 0.40 | |||
Total expenses | $ | 47,000 | $ | 20.00 | |
Actual results for January:
Revenue | $ | 127,220 | |
Personnel expenses | $ | 70,130 | |
Medical supplies | $ | 21,114 | |
Occupancy expenses | $ | 14,200 | |
Administrative expenses | $ | 7,880 | |
The overall revenue and spending variance (i.e., the variance for net operating income in the revenue and spending variance column on the flexible budget performance report) for January would be closest to:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started