Question
Base on the financial statement data in case Exhibit 1, how would you asses the companys financial performance since 2009? Use the financial ratio information
Base on the financial statement data in case Exhibit 1, how would you asses the companys financial performance since 2009? Use the financial ratio information in table 4.1 of Chapter 4 (pages 81-83) to assist you in calculating a revealing set of financial ratios and interpreting them.
Select Financial Information, Whole Foods Market, Fiscal Years 20092013 (in millions, except per share amounts)
Fiscal Year Ending | |||||
Exhibit 1 | Sept. 29, 2013 | Sept. 30, 2012 | Sept. 25, 2011 | Sept. 26, 2010 | Sept. 27, 2009 |
Income statement data | |||||
Sales | $12,917 | $11,699 | $10,108 | $9,006 | $8,032 |
Cost of goods sold and | |||||
occupancy costs | 8,288 | 7,543 | 6,571 | 5,870 | 5,277 |
Gross profit | 4,629 | 4,156 | 3,537 | 3,136 | 2,754 |
Direct store expenses | 3,285 | 2,983 | 2,629 | 2,377 | 2,146 |
Store contribution1 | 1,344 | 1,173 | 908 | 759 | 608 |
General and administrative | |||||
expenses | 397 | 372 | 311 | 272 | 244 |
Preopening and relocation | |||||
costs | 52 | 47 | 41 | 38 | 49 |
Relocation, store closure, and | |||||
lease termination costs | 12 | 10 | 8 | 11 | 31 |
Operating income | 883 | 743 | 548 | 438 | 284 |
Interest expense, net | (4) | (33) | (37) | ||
Investment and other income | 11 | 8 | 8 | 7 | 4 |
Income before income taxes | 894 | 752 | 552 | 412 | 251 |
Provision for income taxes | 343 | 286 | 209 | 166 | 104147 |
Net income | 551 | 466 | 343 | 246 | |
Preferred stock dividends | 6 | 28 | |||
Net income available to | |||||
common shareholders | $ 551 | $ 466 | $ 343 | $ 240 | $ 119 |
Basic earnings per share | $1.48 | $1.28 | $0.98 | $0.72 | $0.42 |
Weighted average shares | |||||
outstanding | 371.2 | 364.8 | 350.5 | 332.5 | 280.8 |
Diluted earnings per share | $1.47 | $1.26 | $0.97 | $0.72 | $0.42 |
Weighted-average shares | |||||
outstanding, diluted basis | 374.5 | 368.9 | 354.6 | 343.4 | 280.8 |
Dividends declared per share | $1.40 | $0.28 | $0.20 | ||
Balance sheet data | |||||
Net working capital2 | $ 892 | $ 1,126 | $ 574 | $ 414 | $ 371 |
Total assets | 5,538 | 5,294 | 4,292 | 3,987 | 3,783 |
Long-term debt (including current maturities) | 27 | 24 | 18 | 509 | 739 |
Shareholders equity | 3,878 | 3,802 | 2,991 | 2,373 | 1,628 |
Cash flow data | |||||
Net cash provided by | |||||
operating activities | $ 1,009 | $ 920 | $ 759 | $ 585 | $ 588 |
Development costs of new | |||||
locations | (339) | (262) | (203) | (171) | (288) |
Other property and equip | |||||
ment expenditures | (67) | (85) | (162) | (194) | (198) |
Free cash flow | $ 273 | $ 328 | $ 390 | $ 464 | $ 472 |
Note: Whole Foods fiscal year ends the last Sunday in September.
1 Store contribution is defined as gross profit less direct store expenses.
2 Net working capital is defined as total current assets minus total current liabilities.
Source: 2013 10-K report, pp. 20 and 40; and 2011 10-K report, p. 36.
Gross profit margin
Operating profit margin
Net profit margin
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started