Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Based on entrerpreneurial finance concepts, if a private equity firm acquired a company in Year 1 with the financials stated in Exhibit A and exited

Based on entrerpreneurial finance concepts, if a private equity firm acquired a company in Year 1 with the financials stated in Exhibit A and exited with the following financials on Exhibit B in year 5, did the private equity firm maximize its return for its investors based on its EBITDA growth? Why or why not? (Please explain based on course concepts)

image text in transcribed

Exhibit A Acquisition Pricing Trailing 12 months Revenue EBITDA Margin Trailing 12 months EBITDA Acquisition multiple Acquisition price $20.00 25% $5.00 4.0x $20.00 Exhibit B Investor Returns Cash/Cash Exit Pricing Trailing 12 months EBITDA $15.26 Exit Multiple Exit price $38.15 Exit multiple equal to 4.0x when EBITDA $6.0 million 2.5x Investment $1.72 $8.60 $0.43 $10.75 Subordinated Debt Preferred Equity (8% PIK) Common Equity Total Return $3.24 $12.93 $28.16 $44.33 1.9x 1.5x 65.5x 4.1x Common Equity Investors Option pool Principals Total Investor IRR Investor Cash/Cash 32% 4.1x 66.5% 5.0% 28.5% 100.0% $28.16 $2.12 $12.07 $42.34 Exhibit A Acquisition Pricing Trailing 12 months Revenue EBITDA Margin Trailing 12 months EBITDA Acquisition multiple Acquisition price $20.00 25% $5.00 4.0x $20.00 Exhibit B Investor Returns Cash/Cash Exit Pricing Trailing 12 months EBITDA $15.26 Exit Multiple Exit price $38.15 Exit multiple equal to 4.0x when EBITDA $6.0 million 2.5x Investment $1.72 $8.60 $0.43 $10.75 Subordinated Debt Preferred Equity (8% PIK) Common Equity Total Return $3.24 $12.93 $28.16 $44.33 1.9x 1.5x 65.5x 4.1x Common Equity Investors Option pool Principals Total Investor IRR Investor Cash/Cash 32% 4.1x 66.5% 5.0% 28.5% 100.0% $28.16 $2.12 $12.07 $42.34

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance A Quantitative Introduction Volume 1

Authors: Piotr Staszkiewicz, Lucia Staszkiewicz

1st Edition

0128015845, 978-0128015841

More Books

Students also viewed these Finance questions

Question

Briefly describe Kants theory of moral development.

Answered: 1 week ago