based on only two month, May and June

Question 1 A company has to decide whether to select a project or not. The following information are provided: The cost of the capital expenditure involved is $55500 Discount rate of the project is 12%, Company will have to spend $8500 on net working capital that will be returned to him at the end of the project He will depreciate his capital expenditure using straight line method over the project life. The duration of the project is 5 years. Tax rate of the project is 28% His accountant has forecast a revenue of $ 21,000 annually Further information is provided: Supplies expense $800 Supplies $1300 Salary expenses $1400 Unearned Revenue $6100 Utilities $ 1050 Rental expenses $950 Prepaid Rent $1500 At the end of the project he will sell the equipment purchased initially [CAPEX] at 12500 The salvage value of CAPEX is $7500 REQUIRED a) Calculate the initial investment b) Calculate each year cash flow c) Calculate the terminal value of the asset used d) Calculate the NPV e) Calculate the Profitability Index [PI] f) Calculate IRR of the project