Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Based on the following data, determine a reasonable valuation that YOU as an investor would place on a company in issuing a term sheet to

Based on the following data, determine a reasonable valuation that YOU as an investor would place on a company in issuing a term sheet to make an investment in that company. Note that all amounts stated in the assumptions, except for estimated revenues that are based on the financial projections for your company, are based on comparables for similar companies which are operating in the same industry.

(1) Estimated revenues in year 5 (assumed exit year) - $25 million (2) After tax earnings in the year of exit are estimated at 12% of revenues, or $3 million. (3) PE ratio in the year of exit is 20X (4) Exit values approximate 2X of revenues in the exit year (5) The investors desired IRR yield based on the Wiltbank Study is 20X.

Question 1

Assuming you are investing $750,000, what average exit value did you assume in your valuation project? Please include your numeric answer and an explanation of several sentences.

Question 2

Assuming you are investing $750,000, what post-money value did you assume? Please include your numeric answer and an explanation of several sentences

Question 3

Assuming you are investing $750,000, what pre-money value did you place on the company? Please include your numeric answer and an explanation of several sentences.

Question 4

Assuming you are investing $750,000, what post-money ownership percentage do you end up with after making the investment? Please include your numeric answer and an explanation of several sentences.

Question 5

Assuming you are investing $750,000, what post-money ownership percentage do the founders/ owners end up with? Please include your numeric answer and an explanation of several sentences.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Institutions Management

Authors: Anthony Saunders

3rd Edition

007303259X, 978-0073032597

More Books

Students also viewed these Finance questions

Question

Is short-selling good for the stock markets?

Answered: 1 week ago

Question

show steps on excel please

Answered: 1 week ago