Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Based on the following data, do the companys operating cash flow statement for 2020. (FCFF, FCFE: 1-1 points) EXCEL CAN BE USED. 2019 Fixed assets

Based on the following data, do the companys operating cash flow statement for 2020. (FCFF, FCFE: 1-1 points) EXCEL CAN BE USED.

image text in transcribed

2019 Fixed assets Buyers Stock 2018 1 200,00 700,00 380,00 60,00 1 300,00 750,00 480,00 70,00 2020 1 250,00 800,00 520,00 80,00 Operating funds Suppliers Others: bind 500,00 50,00 700,00 450,00 150,00 800,00 600,00 100,00 750,00 Loans Equity 1 090,00 1 200,00 1 200,00 Sales revenue 12 000,00 14 000,00 16 000,00 Personal expenses 4 500,00 5500,00 Material expenses amortization 3 500,00 7 500,00 150,00 8 500,00 160,00 9 500,00 170,00 Operating profit Interest rate Income before tax 850,00 60,00 790,00 118,50 671,50 840,00 65,00 775,00 830,00 75,00 755,00 75,50 679,50 Tax payment Income after tax 77,50 697,50 Dividend 300,00 350,00 400,00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Audit Value Factor Making Managements Head Turn Internal Audit And IT Audit Series

Authors: Daniel Samson

1st Edition

1138198129, 978-1138198128

More Books

Students also viewed these Accounting questions