Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

based on the given information please calculate the Terminal Growth Rate for Block, Inc. begin{tabular}{|c|c|c|c|c|c|c|c|} hline 2 & multicolumn{3}{|c|}{ Cost of Debt Calculations } &

based on the given information please calculate the Terminal Growth Rate for Block, Inc.

image text in transcribedimage text in transcribedimage text in transcribed \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline 2 & \multicolumn{3}{|c|}{ Cost of Debt Calculations } & & & & \\ \hline 3 & Interest expense & 36,228 & & & & & \\ \hline 4 & Short term debt & \multirow{2}{*}{4,570,185} & \multirow{2}{*}{\multicolumn{4}{|c|}{ adddition of both long and short term, therefore not necesary to write down a number for both of them. }} & \\ \hline 5 & Long term debt & & & & & & \\ \hline 6 & Cost of Debt & 0.79% & & & & & \\ \hline 7 & Effective tax rate & 21.00% & & & & & \\ \hline 8 & Cost of debt*(1-T) & 0.63% & & & & & \\ \hline 9 & & & & Market cap & \multicolumn{3}{|c|}{ (Class A common stock+Class B common stock)*Stock price } \\ \hline 10 & \multicolumn{3}{|c|}{ Cost of equity calculations } & Class A common stock & 539,408 & & \\ \hline 11 & Risk-free rate & 4.42% & & Class B common stock & 60,652 & & \\ \hline 12 & Beta & 1.964751129 & & Stock price as of Dec. 30, 2022 & 62.84 & & \\ \hline 13 & Market return & 9.71% & & & & & \\ \hline 14 & Cost of equity & 14.82% & & & & & \\ \hline 15 & & & & & & & \\ \hline 16 & \multicolumn{3}{|c|}{ Weight of debt and equity calculations } & & & & \\ \hline 17 & Total debt & $4,570,185.00 & 11% & & & & \\ \hline 18 & Market cap & $37,707,770.40 & 89% & & & & \\ \hline 19 & Total & $42,277,955.40 & & & & & \\ \hline 20 & & & & & & & \\ \hline 21 & \multicolumn{3}{|c|}{ WACC Calculator } & & & & \\ \hline 22 & WACC & 13.28% & & & & & \\ \hline 23 & & & & & & & \\ \hline \end{tabular} FCF = Operating Cash Flow - Capital Expenditures 183,213.00 245,240.00 4,572.00 664,453.00 117,520.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions