Based on the income statement of company, find the future and current probability of the company. Also, perform the horizontal analysis, vertical analysis and ratio analysis.
nces Mailings Review View Help v 21 Table Design Layout AaBbccdd AaBbccdd AaBbc AaBbccc AaB AaBbce 1 Normal 1 No Spac... Heading 1 Heading 2 - Ao A Title Subtitle Paragraph Styles Unusual Expense 247 Non-Operating Income/Expense (16) Non-Operating Interest Income 73 Interest Expense 1,201 1,051 Interest Expense Growth 14.27% -0.57% Gross Interest Expense 1,201 1,051 Interest Capitalized Pre tax Income 14,715 14,556 Pre-tax Income Growth 1.09% 6.26% Pre tax Margin 13.35% Income Tax 3,473 3,435 Income Tax - Current Domestic 2,942 3,039 Income Tax - Current Foreign 340 372 Income Tax - Deferred Domestic 187 68 Income Tax-Deferred Foreign 4 44) es Mailings Review View Help Table Design Layout AO ALI AaBbCcDd AaBbccdd AaBbci AaBbccc AaB Aabb 1 Normal 1 No Spac... Heading 1 Heading 2 Title Subt Paragraph Styles Fiscal year is February January. All values USD Millions. 2020 2019 Sales/Revenue 110,225 108,203 Sales Growth 1.87% 7.23% Cost of Goods Sold (COGS) incl. D&A 74,642 72,913 COGS excluding D&A 72,346 70,761 Depreciation & Amortization Expense 2,296 2,152 Depreciation 2,223 2,076 Amortization of Intangibles 73 76 COGS Growth 2.37% 6.66% Gross Income 35,583 35,290 Gross Income Growth 0.83% 8.43% Gross Profit Margin 32.28% SG&A Expense 19,740 19,513 Other SG&A 19,740 19,513 SGA Growth 1.16% 10.28% EBIT 15,843 15,777 References Mailings Review View Help Aa- Po SAL AaBbccdd AaBbccdd AaBbcc Aabbccc AaB AaBbccd AaBb 1 Normal 1 No Spac... Heading 1 Heading 2 Title Subtitle Subtle Paragraph Styles Fiscal year is February January. All values USD Millions 2020 2019 Consolidated Net Income 11,242 11,121 Net Income 11,242 11,121 Net Income Growth 1.09% 28.86% Net Margin 10.20% Based on the information find current and future probabilities of business and also perform, horizontal and vertical and ratio analysis. nces Mailings Review View Help v 21 Table Design Layout AaBbccdd AaBbccdd AaBbc AaBbccc AaB AaBbce 1 Normal 1 No Spac... Heading 1 Heading 2 - Ao A Title Subtitle Paragraph Styles Unusual Expense 247 Non-Operating Income/Expense (16) Non-Operating Interest Income 73 Interest Expense 1,201 1,051 Interest Expense Growth 14.27% -0.57% Gross Interest Expense 1,201 1,051 Interest Capitalized Pre tax Income 14,715 14,556 Pre-tax Income Growth 1.09% 6.26% Pre tax Margin 13.35% Income Tax 3,473 3,435 Income Tax - Current Domestic 2,942 3,039 Income Tax - Current Foreign 340 372 Income Tax - Deferred Domestic 187 68 Income Tax-Deferred Foreign 4 44) es Mailings Review View Help Table Design Layout AO ALI AaBbCcDd AaBbccdd AaBbci AaBbccc AaB Aabb 1 Normal 1 No Spac... Heading 1 Heading 2 Title Subt Paragraph Styles Fiscal year is February January. All values USD Millions. 2020 2019 Sales/Revenue 110,225 108,203 Sales Growth 1.87% 7.23% Cost of Goods Sold (COGS) incl. D&A 74,642 72,913 COGS excluding D&A 72,346 70,761 Depreciation & Amortization Expense 2,296 2,152 Depreciation 2,223 2,076 Amortization of Intangibles 73 76 COGS Growth 2.37% 6.66% Gross Income 35,583 35,290 Gross Income Growth 0.83% 8.43% Gross Profit Margin 32.28% SG&A Expense 19,740 19,513 Other SG&A 19,740 19,513 SGA Growth 1.16% 10.28% EBIT 15,843 15,777 References Mailings Review View Help Aa- Po SAL AaBbccdd AaBbccdd AaBbcc Aabbccc AaB AaBbccd AaBb 1 Normal 1 No Spac... Heading 1 Heading 2 Title Subtitle Subtle Paragraph Styles Fiscal year is February January. All values USD Millions 2020 2019 Consolidated Net Income 11,242 11,121 Net Income 11,242 11,121 Net Income Growth 1.09% 28.86% Net Margin 10.20% Based on the information find current and future probabilities of business and also perform, horizontal and vertical and ratio analysis
