Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

based on the information contained in these financial statements, determine each of the following for each company. a1) The percentage increase/decrease in net sales and

based on the information contained in these financial statements, determine each of the following for each company.
a1) The percentage increase/decrease in net sales and net income from 2014 to 2015?
a2) The percentage increase in total assets and total stockholders equity from 2014 to 2015
a3) The basic earnings per share and price earnings ratio for 2015.(For both Amazon and Walmart, use the basic earnings per share.)Amazons common stock how to market price of $398.79 at the end of the school year 2015, and Walmart common stock how to market price of $74.68. image text in transcribed
image text in transcribed
walmart file
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
amazon file
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Amazon.com, Inc.'s financial statements are presented in Appendix D. Click here to view Appendix D. Financial statements of Wal-Mart Stores, Inc. are presented in Appendix E. Click here to view Appende The complete annual reports of Amazon and Wal-Mart, including the notes to the financial statements, are available at each company's respective website. Based on the information contained in these financial statements, determine each of the following for each company (a1) The percentage increase (decrease) in () net sales and (ii) net income from 2014 to 2015. (Round answers to 1 decimal places, es 15.2%. Enter negative amounts using either a negative sign preceding the number es 15.2% or parentheses es. (152)%) Amazon.com Wal-Mart Stores Percentage increase (decrease in net sales % % Percentage increase (decrease) in net income 13473) 24 % (22) The percentage increase in total assets and total stockholders' (shareholders') equity from 2014 to 2015.(Round answers to decimal place, es 15.2% Enter negative amounts using either a negative son preceding the numbers. -15.2 or parentheses e.s. (15.2%) ET 101 Project Question 3 of 3 12.5/25 (22) The percentage increase in () total assets and (11) total stockholders' (shareholders') equity from 2014 to 2015. (Round answers to 1 decimal place, c.8. 15.2%. Enter negative amounts using either a negative sign preceding the number 4.3. - 15.2% or parentheses e.g. (15.2)%) Amazon.com Wal-Mart Stores Percentage increase (decrease) in total assets 2012 % Percentage increase (decrease) in total stockholders equity 246 96 % (a 3) The basic earnings per share and price-earnings ratio for 2015. (For both Amazon and Wal-Mart, use the basic earnings per share) Amazon's common stock had a market price of $398.79 at the end of fiscal year 2015, and Wal-Mart's common stock had a market price of $7468. (Round basic earnings per share to 2 decimal places, c.8. 15.25 and price carning ratio to 1 decimal place, ep. 15.2. Enter negative amounts using either a negative sign preceding the number 08. 15.2% or parentheses es (15.2%) Amazon.com Wal-Mart Stores Basic earnings per share $ 5.01 Price-earnings ratio 31155 times 14.01 times ents Consolidated Statements of Income real Year Ended way 2016 2015 2014 $478,614 3,516 182,130 5482229 3:422 485,651 5473,076 32218 476.294 360,984 97041 24,105 365086 93,418 27,147 35406 191.153 26.872 2,161 300 2,027 521 (81) 2.467 21,638 2022 263 (119) 2216 24656 2,348 24,799 7.584 nourts in milione per hoe danas Revenues Netales Membership and the income Total revenues Costs and expenses Cost of sales Operating seling general and administrative perces Operating income Interest: Debt Capital lease and financing obligations Interest income Interest, net Income from continuing operations before Income taxes Provision for income taxes: Current Deleted Total provision for Income taxes Income from continuing operations Income from discontinued operations, net of income taxes Consolidated net income Consolidated net income attributable to non controlling interest Consolidated net income attributable to Walmart Basic net income per common share B Income per common share from continuing operations attributable to Walmart Basic income per common share from discontinued operations butable to Walmart Basic net income per common share attributable to Walmart Diluted net income per common share Diluted income per common are from continuing operations attributable to Walmart Diluted income per common store for discontinued operations butable to Walmart Diluted net income per common share attributable to Walmart Weighted average common shares outstanding Basic Diluted Dividends declared per common share 11,026) 6,558 15,080 8519 (514) 1,105 8504 619) 7.985 16,814 285 17.099 (736) 5.16.363 16351 14 15,000 (386) $ 14,694 16.695 (673) 516022 $ 4.50 5 5.01 000 $ 507 $ 47 003 5490 $ 4.58 $ 4.57 5 499 000 $ Sos $ 000 54 5 457 20 3,207 3,217 1.96 20 30243 $ 192 $ 5 185 Consolidated Statements of Comprehensive Income cal Year Ended bruary 31, 2016 2015 2014 $15,000 $17.099 516,695 (386) 0738 1600 167 14,694 16022 Memount in miliona Consolidated net income Less consolidated net income attributable to nonredeemable non controlling interest Less consolidated net income attributable to redeemable no controlling interest Consolidated net income attributable to Walmart Other comprehensive income (loss), net of income taxes Currency translation and other Net investment hedges Cash flow hedges Minimum pension ability Other comprehensive Income (los), net of income taxes less other comprehensive income oss attributable to nonredeemable no controlling interest less other comprehensive income fosse attributable to redeemable no controlling interest Other comprehensive income foss) attributable to Walmart Comprehensive income, not of income taxes Les comprehensive income oss attributable to nonredeemable no controlling interest Less.comprehensive income dostubutable to redeemable incontrolling interes Comprehensive Income attributable to Walmart See more 15.220) 366 (202) 86 14.970) 541 16558 379 (470) 1601 (0718 546 21) 75 2017 153 02786 311 14429) 10.110 155 12.381 (1903 02.09 13.009 095 (1) 513613 $10.265 $12.191 Consolidated Balance Sheets Prican Ended nary 2016 2015 $ 3,705 5,624 44.469 1441 60.239 59135 678 45,141 2224 3278 176,958 166,7872 110,171 177395 152119 114230 5239 60 11,096 14,751) 6,345 16,695 6,131 $199,581 18.103 5455 5202190 Sourcios ASSETS Current assets: Cash and cash equivalents Receivables.net Inventories Prepaid expenses and other Total current assets Property and equipment Property and equipment less accumulated depreciation Property and equipment, niet Property under capital least and financing obligations: Property under capital case and financing obligations Less acumulated amortization Property under capital lose and financing obligations, nes Goodwie Other assets and deferted curges Total assets LIABILITIES AND EQUITY Current liabilities Short-term borrowings Accounts payable Acued labis Accued income to Long-term dei due within one year Capital Inese and financing obligations due within one year Total current liabilities Long term debet long-term capital ease and financng obligations Deeded income taxes and other Corrumitments and contingencies Equity Common stock Capital in excess of para Metiedearings Accumulated other compete income Total Walmart shareholders' equity Nordeable noncong Total equity Total lubtitles and equity $ 2,708 38,487 19,607 521 2745 551 159 38410 19,152 1021 091 2 65333 60619 30.214 5,816 7,321 2600 SOS 24 217 1.805 90,021 111.597) 80,546 1065 1611 $199.581 0.160 . 150 654937 Consolidated Sintement of Shareholder Consolidated Statements of Shareholders' Equity and Redeemable Noncontrolling Interest Tot Padable Noncong $ 519 78 - (66) 1 1 16,139 441) 1019 (59) 1491 1 Kecumand Garan Other Want Nordable Common Stock Excesso Reaned Compichere Scholars Norcooling Tool routinio San Amount Pau Lamang Income Fauty foty Balances as of February 1, 2013 3,314 $332 $3,620 $72,978 S (587) $ 76,343 $5,395 $ 81,738 Consolidated net income 16,022 16,022 595 16,617 Other comprehensive income, net of income taxes 02.009 02.409) (311) 0.720) Cash dividends declared (51 88 per share) 16139) 16139) Purchase of Company stock (87) 09 (290) 16254) 16,557) 16557) Redemption value adjustment of redeemable noncontrolling interest (1,019 (1,019) (1019) Other 6 55 14 (595) (581) Balances as of January 31, 2014 3.233 323 2,362 76.566 0.999 76,255 5094 81339 Consolidated net income 16.363 16.363 736 17090 Other comprehensive loss net of income tres (4172 14,172) (546) (4718 Cash dividends declared (5192 per share) 15,185) 16185) 16,185) Purchase of Company stock (13) 0291 1950) 09803 Purchase of redeemable noncontrolling interest Other 8 129 (17) 113 (731) Balances as of January 31, 2015 3,228 323 2.462 85,777 (7,168) 81,394 4,543 85,937 Consolidated net income 14,694 14,694 386 15,080 Other comprehensive Income, net of Income taxes (4,429) (4,429) 1541) (4,970) Cash dividends declared (51.96 per share) 16.294) (6,294) (6,294) Purchase of Company stock (65) (6) (102) (4.148) (4,256) (4,256) Cash dividend declared to noncontrolling interest 1691) (691) Other (1) (555) (8) (563) 1632) (1,195) Balances as of January 31, 2016 3,162 $317 $1,805 590,021 $(11,597) $80,546 $3,065 $83,611 Scomparing notes 1 2! (980 (1491) 1 (618) 1 1 1 $ Consolidated Statements of Cash Flows Fran Ended brary 21, 2016 2015 301 $ 15,080 517099 5 16676 (140 16,551 15.080 16,814 9.454 (672) 1.410 9.173 1503) 785 8870 019 938 (19) (703) 2008 1,303 1472) 5569 11229 2673 1209 166 28564 566 (1567 531 103 27,389 23257 (13.115) 727 Amounts in milion Cash flows from operating activities: Consolidated net income Income from discontinued operations, net of income taxes Income from continuing operations Adjustments to reconcile income from continuing operations to net cash provided by operating activities Depreciation and amortization Deferred income taxes Other operating activities Changes in certain assets and abilities, net of effects of acquisition Receivables net tewentones Accounts payable Accrued abilities Accrued income taxes Met cash provided by operating activities Cash flows from Investing activities: Payments for property and equipment Proceeds from disposal of property and equipment Proceeds from disposal of certain operations Other investing activities Net cash used in investing activities Cash flows from financing activities: Net change in short-term bonowings Proceech from issuance of tong term debt Payments of long term debt Dividends paid Purchase of company stock Dividends paid to noncontrolling interest Purchase of noncontrolling interes Other financing activities Net cathed in financing activities Effect of exchange rates on cash and cash quvients Net neste case in cash and cash equivalents Cash and cash equivalents at beginning of your Cash and cash equivalents at end of period Supplemental disclosure of cash flow information: come espald Intrepid 111,477) 635 246 079 110,675) (12.170 570 671 (192 (11 125) 0380 1.235 5.174 6.900 15.185) 2015 911 2022 1496 139 14432 16.294 41121 (7191 11.325 1513 (16.1223 126 1146 001 100 (15.071) 6140 TASA 500 (1.0223 14.30 9,135 $ 3.705 $ 2135 4,111 20 2.33 2 129 AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) Year Ended December 31 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2015 2014 2013 OPERATING ACTIVITIES 14,557 5 8,658 5 8,034 Net income (on) 596 (241) 274 Adjustments to reconcile net income (los) to net cash from operating activities Depreciation of property and equipment, including internal-use software and webrate development, and other amortization, including capitalized content costs 6,281 4,746 3,233 Stock-based compensation 2,119 1,497 1,134 Other operating expense (income), het 155 114 Loures (saim) ou sales of marketable securities, ant 5 1 Other expense (income), net 245 62 166 Deferred income taas 81 (316) (156) Excess tax benefits from stock-based compensation (119) (78) Changes in operating assets and liabilities: Inventories (3,187) Accounts receivable, et and other (1.193) (1,410) (1.755) (1,039) Accounts payable (846) 4,294 1,759 1,888 Accrued expenses and other 913 706 736 Additions to meared even 4,433 2,691 Amortization of previously unnamed even (6,109) (3.692) (2,292) Net cash provided by (used in) operating activities 11,920 INVESTING ACTIVITIES 6,842 5,475 Purchase of property and equipment, including internal-ce software and website development, net (4,589) (4,893) (3,446) Acquisitions, but of cash acquired, and other (795) (979) (12) Sales and maturities of marketable securities 3,025 3,349 2,306 Purchases of musketable securities (4.091) (2.542) (2.626) Nutcash provided by Cured in) investing activities (6.450) (5,065) (4.276) continued next page) 7.401 2013 AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) Year Ended December 31 2014 (continued FINANCING ACTIVITIES: Excess tax benefit from stock-based compensation 119 Proceeds from long-term debt and other 353 6,359 Repayments of long-term debt and other (1.652) (513) Principal repayments of capital lese obligations (2.467) (1.285) Principal repayments of finance lease obligations (121) (135) Net cah provided by (wed in) financing activities (3.763) 4.432 Forrige-currency affect on cash and cash equivalents (374) (310) Net increase (decrease in cash and cash equivalents 1,333 5.899 CASH AND CASH EQUIVALENTS, END OF PERIOD 15,890 S 14,557 5 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest on long-term debt 325 91 $ Cash paid for interest on capital and finance lease obligations 153 56 Cash paid for income taxes (net of refunds) 273 177 Property and equipment acquired under capital lees 4,717 4,005 Property and equipment acquired under build-to-suit leases 544 See accompanying notes to consolidated financial statements. 78 394 (231) (775) (5) (539) (56) 574 5.658 97 41 169 1.867 877 920 cial statements AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Year Ended December 31, 2015 2014 79,2685 70,080 $ 27,738 18,908 107.006 88,988 2013 60,903 13,549 74,452 Net product sales Net service sales Total net sales Operating expenses (1) Cost of sales Fulfillment Marketing Technology and content General and administrative Other operating expense (income), net Total operating expenses Income from operations Interest income Interest expense Other income (expense), net Total non-operating income (expense) Income (loss) before income taxes Provision for income taxes Equity-method investment activity, net of tax Net income (loss) Basic earnings per share Diluted earnings per share Weighted average shares used in computation of earnings per share: Basic Diluted 71,651 13,410 5,254 12,540 1,747 171 104,773 2,233 50 (459) (256) (665) 1,568 (950) (22) 596 S 1.28 $ 1.25 $ 62,752 10,766 4,332 9,275 1,352 133 88,810 178 39 (210) (118) (289) (111) (167) 37 (241) $ (0.52) $ (0.52) $ 54,181 8,585 3,133 6,565 1,129 114 73,707 745 38 (141) (136) (239) 506 (161) (11) 274 0.60 0.59 467 462 457 477 462 465 (1) Includes stock-based compensation as follows: Fulfillment 482 $ Marketing 190 Technology and content 1,224 General and administrative 223 See accompanying notes to consolidated financial statements, 375 125 804 193 294 88 603 149 AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in millions) 2015 2013 274 63 Year Ended December 31, 2014 Net income (loss) 596 S (241) S Other comprehensive income (loss): Foreign currency translation adjustments, net of tax of $10,8(3), and $(20) (210) (325) Net change in unrealized gains (losses) on available-for-sale securities: Unrealized gains (losses), net of tax of S(5), S1, and $3 (7) 2 Reclassification adjustment for losses (gains) included in "Other income (expense), net," net of tax of S0, S(1), and S(1) (3) Net unrealized gains (losses) on available-for-sale securities (2) (1) Total other comprehensive income (loss) (212) (326) Comprehensive income (loss) (567) S See accompanying notes to consolidated financial statements (10) 5 (9) 54 328 384 $ AMAZON.COM, INC. CONSOLIDATED BALANCE SHEETS (in millions, except per share data) December 31 2015 2014 $ 15,890 $ 3,918 10,243 6,423 36,474 21.838 3.759 3373 65.444 5 14.557 2.859 8.299 5,612 31.327 16,967 3,319 2.892 54.505 5 $ ASSETS Current assets Cash and cash equivalents Marketable securities Inventories Accounts receivable, net and other Total current assets Property and equipment, net Goodwill Other assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable Accrued expenses and other Uneamed revenue Total current liabilities Long-term debe Other long-term liabilities Commitments and contingencies (Note 7) Stockholders' equity: Preferred stock. 50.01 par value Authorized shares - 500 Issued and outstanding shares sone Common stock. $0.01 par value: Authorized shares -- 5,000 Issued shares -- 494 and 488 Outstanding shares --- 471 and 465 Treasury stock, at cost Additional paid-in capital Accumulated other comprehensive loss Retained earnings Total stockholders equity Total liabilities and stockholders' equity 20.397 5 10.354 3.118 33.899 8.235 9.926 16,459 9.807 1.823 25.059 8.265 7,410 (1.337) 13.394 (723) 2545 13.354 65.444 5 (1.837) 11.135 (511) 1.949 10.741 SESOS 5 See accompanying notes to consolidated financial statements AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (in millions) - Comuna Stock Aerated Additional Odler Total Shares Trey Paids Compressie Ratsined Amount Stockholders Stock Capital Ter (L) Esring Equity Balance as of Jamuary 1, 2013 454 $ 5.5 (1.837) S 8,347 $ (239) $ 1916 $ 8,192 Net income 274 274 Other comprehensive income (loss) 54 54 Exercise of common stock options 4 Excess tax benefits from stock-based compensation 73 73 Stock-based compensation and issuance of employee benefit plan stock 1.149 1.149 Balance as of December 31, 2013 459 (1.837) 9,573 (185) 2,190 9.746 Net loss (241) (241) Other comprehensive income (loss) (326) (326) Exercise of common stock options 2 2 Excess tax benefits from stock-based compensation 6 6 Stock-based compensation and issuance of employee benefit plan stock 1.510 1.510 Issuance of common stock for acquisition activity 44 44 Balance as of December 31, 2014 465 (1.837) 11.135 (511) 1.949 10.741 Net income 596 596 Other comprehensive income (loss) (212) (212) Exercise of common stock options 4 4 Excess tax benefits from stock-based compensation 119 119 Stock-based compensation and issuance of employee benefit plan stock 2,131 2.131 Issuance of common stock for acquisition activity 5 Balance as of December 31, 2015 471 S 5 $ (1.837) $ 13,394 5 (723) S 2.545 S 13,384 See accompanying notes to consolidated financial statements 1 6 - - 1 - 1 6 1

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Fundamentals 2013

Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill

31st Edition

1111972516, 978-1285586618, 1285586611, 978-1285613109, 978-1111972516

Students also viewed these Accounting questions

Question

Define an internal transaction and provide an example.

Answered: 1 week ago