Based on the information in the pro-forma shown below, what is the Free Cash Flow (FCF) for this project in year 3? In year 3 the capitalized asset has a book value of $27,505.50 and a resale value of $35,000. 0 1 Price Per Unit Unit Sales Revenue Variable Costs Fixed Costs Depreciation EBIT Taxes NOPAT Addback Depreciation OCF ANWC AFixed Assets FCF 2 (80,000.00) (20,000.00) (6,000.00) (165,000.00) (245,000.00) 45,026.16 99,361.35 3 400.00 1,325.00 530,000.00 (298,125.00) (100,000.00) (54,994.50) 76,880.50 (16,144.91) 60,735.60

book value of $27505,50 and a resale value of $35,000