Based on the information provided in the pro forma statement attached below, compute the Net Present Value, the Internal Rate of Return, the Cash Payback and the Accounting Rate of Return (CO 6). (Hint: Depreciation is not a cash item)

URL https://edge.apus.edu/access/content/attachment/289598/Assignments/9d4a3 dba-1458-473f-a9b5-52c65b193d72/Week%205%20-%20Acme%20Proforma%20Income %20Statement.xlsx Proforma Income Statements Year 1 Sales revenue Less: Operating expenses Less: Depreciation expense Net income Initial cost of the investment: Discount rate: Year 2 $ $ $ $ $ $ $ $ 609,000.00 $ 639,400.00 $ 336,000.00 $ 352,800.00 $ 60,000.00 ### $ 213,000.00 $ 226,600.00 $ $ 600,000.00 580,000.00 320,000.00 60,000.00 200,000.00 Year 3 10% Year 4 Year 5 Year 6 671,000.00 $ 745,500.00 $ 782,000.00 370,400.00 $ 389,000.00 $ 408,500.00 60,000.00 ### $ 60,000.00 240,600.00 $ 296,500.00 $ 313,500.00