Based on the multiples for comparable regulated utilities, what is the range of possible values for PacifiCorp?

EXHIBIT 1. 10 Comparable Firms Price Per Share (dollars In millions) Div. Cash Shares Per Total Total and ST LT Net Net Company O/S Low High Share Assets Liabilities Equiv Debt Debt Debt Rev EBITDA EBIT Income Alcoa 1.216.7 $ 15.77 $ 16.03 $0.12 $37.399 $22.605 $1.877 $ 83 $8,769 $6,975 $23,906 $3.556 $2.185 $2.043 LISI 54.0 $ 21.30 $ 21.50 50.37 $ 1,387 $ 677 $ 111 $ 46 $ 246 $ 181 $ 1,307 $ 193 $ 131 $ 81 ThyssenKrupp 565.9 $ 20.64 $ 20.85 50.11 $41,547 538,348 $4.122 51,071 56,651 53,600 $41,304 $2.290 $1.314 $ 210 Allegheny Technologies 108.7 $ 34.59 $ 35.41 $0.72 $ 6.583 $ 3.861 $ 270 $ 18 $1.509 $1.257 $ 4.223 $ 283 $ 106 ($3) Carpenter Technology 53.1 $ 61.75 $ 63.35 $0.72 $ 3.058 $ 1.553 $ 120 $ 0 $ 604 $ 484 $ 2.173 $ 382 $ 212 $ 133 Precision Castparts 141.8 $209.61 $211.36 50.12 $19.428 $ 8.471 5 474 $1093 53,493 $4,112 $10.005 $2.927 $2.602 $1.530 Enterprise Value MV of Equity CY '14 as Multiple of: as Multiple of: Company MV Enterprise Book Net let Book Line Name Equity Value Value EBITDA EBIT Income Revenue EBITDA FAIT Income Value Alcoa $13,637 $23,164 $10.599 $23,906 $3.556 $2.185 $2.043 0.97x 651x 10.60x 6.68x 1.29x LISI $ 1,332 $ 1.517 $ 709 $ 1,307 $ 193 $ 131 $ 81 1.16x 7.86x 11.56x 16.360 1.88x AWN ThyssenKrupp $ 9.460 $12.924 $ 3,182 541,304 $2.290 $1,314 $ 210 0.31x 5.64x 9.84x 45.05x 297x Allegheny Technologies $ 1.804 $ 3.193 $ 2,598 5 4,223 $ 283 $ 106 ($3) 0.76x 11.28x 30.09x NM 0.69x Carpenter Technology $ 1.627 $ 2.220 $ 1,326 $ 2,173 $ 382 $ 212 $ 133 1.02x 5.81x 10.47x 12 25x 1.23x Median $ 1,804 $ 3.193 $ 2.598 5 4,223 $ 382 $ 212 $ 133 0.97 6.51x 10.60x 14.31x 1.29x Mean $ 5.572 $ 8.603 $ 3,683 $14,583 $1,341 $ 790 $ 493 0.84x 7.42x 1451x 20.08x 1.61x Precision Castparts $10,929 $10,005 $2.927 $2.602 $1,530 Implied Value - Median' 59.705 $19.055 $27,581 521,894 $14.098 Implied Value - Mean 58,404 521,718 $37,755 $30.722 $17.596