Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Based on your review of the financial statements, what was the major reason that the company's borrowing need increased in 20Y3? A) increase in inventory

Based on your review of the financial statements, what was the major reason that the company's borrowing need increased in 20Y3?

A) increase in inventory

B) fixed asset purchases

C) change in net income

D) dividends paid

Defenders Designs, Inc.
Balance Sheets (Common Size)
(in $000s)
As At December 31:

Assets

20Y3

%

20Y2

%

20Y1

%

Current assets

Cash and equivalents

$310

9.5

$230

7.8

$221

8.6

Accounts receivable

1,194

36.6

846

28.8

794

31.1

Raw materials

501

15.4

611

20.8

440

17.2

Work in process

452

13.9

409

13.9

275

10.8

Finished goods

146

4.5

156

5.3

156

6.1

Total inventory

1,099

33.7

1,176

40.0

871

34.1

Other current assets

36

1.1

41

1.4

23

0.9

Total current assets

2,639

80.9

2,293

78.1

1,909

74.7

Gross fixed assets

699

21.4

723

24.6

701

27.4

Less: accumulated depreciation

117

3.6

99

3.4

89

3.5

Net fixed assets

582

17.8

624

21.2

612

24.0

Patents and trademarks

40

1.2

20

0.7

34

1.3

TOTAL ASSETS

$3,261

100

$2,937

100

$2,555

100

LIABILITIES AND EQUITY

Current liabilities

Current portion-LTD

$19

0.6

$19

0.6

$19

0.7

Notes Payable

810

24.8

775

26.4

745

29.2

Note payable Jack Newsome-subordinated

200

6.1

200

6.8

200

7.8

Accounts payable

1,053

32.3

834

28.4

551

21.6

Accrued expenses

288

8.8

207

7.0

155

6.1

Other current liabilities

11

0.3

25

0.9

12

0.5

Total current liabilities

2,381

73.0

2,060

70.1

1,682

65.8

Long-term debt

162

5.0

169

5.8

175

6.8

Other noncurrent liabilities

3

0.1

3

0.1

3

0.1

Total liabilities

2,546

2,232

1,860

Owners equity

715

21.9

705

24.0

695

27.2

TOTAL LIABILITIES AND EQUITY

$3,261

100

$2,937

100

$2,555

100

Defenders Designs, Inc.
Income Statements
(in $000s)
Years Ended December 31:

20Y3

20Y2

20Y1

Sales

$8,010

$7,506

$6,515

COGS

6,328

6,377

5,473

Gross profit

1,682

1,129

1,042

Selling, general & admin expenses

1,315

858

706

Depreciation expense

26

24

18

Interest expense

84

78

54

Loss on disposition of fixed assets

27

0

0

Other expense

22

4

0

Net income before taxes

208

165

264

Provision for income taxes

100

79

130

Net income

$108

$86

$134

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Reporting Financial Statement Analysis And Valuation A Strategic Perspective

Authors: Clyde P. Stickney, Paul Brown, James M. Wahlen

6th Edition

0324302959, 9780324302950

More Books

Students also viewed these Accounting questions