Based upon the information below, what is the value of the company as of $1/1/2023($use the WACC model$).$

$2022$ FCF $$1,800,000$

$2023$ FCF $$1,600,000$

$2024$ FCF $$1,800\mathrm{.}000$

$2025$ FCF $$2,000,000$

$2022$ Tax Shield $$500,000$

$2023$ Tax Shield $$600,000$

$2024$ Tax Shield $$800\mathrm{.}000$

$2025$ Tax Shield $$1,000,000$

Terminal growth rate: $2\mathrm{.}5\%$

Discount rate: $6\mathrm{.}5\%$