Basic model: $P_0=D\frac{1}{r-g}$

BVPS $=$ book value per share $=$ BV $/$ shares

EPS$=N\frac{\text{I}}{?}$ shares

ROE $=$ NI$/$EQ $=>($NI$/$shares$)$ shares