Batefeu In considering tw muually exclusive projects A and 11. Each project requires initial unewal as peeserded is the below table. The souc te of the project A will be 5-Year's and Project it will be o years, and hoh peujects carry same rok Batetee loc uvey a discount of 12% Aller comidering the current economach ac loc har set a maximum payback period of 4 years and minun return on event (ROD) 18 A financial analys, preparat estimates of the annual revenues and contacted with each project as in the below table Projects A 240,000 40.000 Projects 40,000 50.000 Working Capital needed Overhand of the equipment in 12000 14000 two years Annual revenues and costs Sales revenues 375.000 300,000 Variable expenses 180,000 90.000 Depreciation expense 48,000 78,333 Fixed odof-pocket operating 0000 70.000 Life of Project 5 year 6 years The working capital will be released 5th and 6th year of the project A and project It respectively, for investment elsewhere within the company) Required: 1. Calculate the net present value for each project (4 Marks) 2.Calculate the simple rate of return for each product. (4 Marks Which of the two projects (if either) would you recommend that Batelco Inc. acceper Why? (2 Mark) Present value tables are given below to determine the appropriate discount factors wing the tables provided The May 31 inventory balance is budgeted at $63,000. Selling and administrative expenses for May are budgeted at $73,200, exclusive of depreciation. These ex The note payable on the April 30 balance sheet will be paid during May, with $300 in interest. (All of the New refrigerating equipment costing $11.900 will be purchased for cash during May. During May, the company will borrow $27,200 from its bank by giving a new note payable to the bank f Required: Using the information provided, prepare the following: 1. The budgeted expected cash collections from customers for May. [2 marks] 2. The budgeted expected cash disbursements for merchandise purchases for May. [1 marks] 3. The cash budgeted for May. [5 marks] For the toolbar, press ALT+F10 (PC) or ALT+FN+F10 (Mac)