Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Batfish Limited is incorporated in Hong Kong with limited liability and is principally engaged in the manufacture of electronic products including q-phone. The draft financial

Batfish Limited is incorporated in Hong Kong with limited liability and is principally engaged in the manufacture of electronic products including q-phone. The draft financial statements for the year ended December 31, 2020 are as below:

Statement of profit or loss and other comprehensive income for the year ended December 31, 2020

$000

Revenue

8,500

Cost of sales

(3,000)

Gross Profit

5,500

Admin expense

(600)

Distribution expense

(780)

Profits before tax

4,120

Taxation

(750)

Profits for the year

3,370

Other comprehensive income

Gain on revaluation of property, plant and equipment

3,500

Total comprehensive income for the year

6,870

Statement of financial position as at December 31, 2020

2020

2019

$000

$000

Non current assets

Property, plant and equipment

17,500

10,000

Prepaid land lease payment

1,400

2,100

Intangibles assets

2,800

2,600

Investment properties

6,500

5,200

Certificate of deposit

32,400

23,700

Current assets

Inventories

6,000

4,500

Trade receivables

5,500

3,500

Marketable securities

5,800

4,800

Interest receivables

480

350

Cash and bank

1,400

1,200

Total assets

51,580

38,050

Equity and reserves

Share capital

18,200

11,000

Retained profits

6,170

3,500

Other reserves

6,000

2,500

30,370

17,000

Current liabilities

Trade payables

2,500

3,800

Other payables

1,110

3,200

Interest payables

3,100

2,800

Tax payables

2,200

1,750

Bank overdraft

300

500

Non current liabilites

Bank loans

12,000

9,000

Total equity and liabilities

51,580

38,050

The following information is available:

1. Profit for the year has been arrived at after charging (crediting):

$000

Auditors remuneration

400

Depreciation charge

1,100

Directors remuneration

1,600

Advertising expensess

700

Impairment loss on accounts receivables

100

Inventories write down

200

Impairment loss on intangible assets

700

Gain on sale of investment properties

(700)

Gain on sale of property, plant and equipment

(200)

Finance cost

400

Interest income

(150)

Release of prepaid lease rental payments

700

Rental expense

900

Change in fair value of investment properties

(600)

2. The certificate of deposit was a 5-year certificate of deposit that paid 5% compounded semi-annually with a maturity date of 31 December 2023.

3. 800,000 ordinary shares were issued during the year at $9 per share.

4. During the year, Batfish Limited sold a delivery truck for $1,600,000. In the books of Batfish Limited, the information about the truck is:

Cost $2,500,000

Accumulated depreciation $1,100,000

5. The marketable securities, acquired in November 2020, were highly liquid and were due to mature on February 1, 2021.

6. One of the investment properties with a carrying amount of $4,200,000 was sold for $4,900,000. The investment properties fair value had increased by $600,000 at year end.

7. It was Batfish Limited's policy to perform impairment loss test on its assets at year end. Impairment losses, if any, were written off immediately as expenses.

After years of research, Batfish Limited had a great progress in the development of smartphone. Batfish Limited was ready to launch a new smartphone model called Z- phone. However, there was a need for an additional investment in the research and development. Batfish Limited planned to invite Horsefish Hi-Tech Limited to become its investor. In considering this investment project in Batfish Limited, Horsefish Hi- Tech Limited requested Batfish Limited to provide a set of financial statements (the statement of financial position, statement of profit or loss and other comprehensive income and statement of cash flow) for the year ended December 31, 2020 for a review.

Required: (a) Prepare the statement of cash flows for the year ended December 31, 2020, using the indirect method to determine the cash flows from operating activities, for Batfish Limited, beginning with profit before tax. All figures should be rounded to the nearest thousand dollars. (80 marks)

(b) Advise whether Horsefish Hi-Tech Limited should agree to become an investor of Batfish Limited. (20 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Accounting And Financial Analysis

Authors: Anil Chowdhury

1st Edition

9788131702024, 9788131776070

More Books

Students also viewed these Accounting questions

Question

What do you think accounts for the fact that turnover is low?

Answered: 1 week ago