Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Bbalance sheet accounts for Galaxy Inc. show the following amounts at the end of 2022 and 2023. Galaxy Inc. Balance Sheet As at December 31

Bbalance sheet accounts for Galaxy Inc. show the following amounts at the end of 2022 and 2023.

Galaxy Inc. Balance Sheet As at December 31
2023 2022
Assets
Current Assets
Cash $-12,800 $8,200
Accounts Receivable $18,100 $10,900
Prepaid Expenses $3,500 $1,900
Merchandise Inventory $33,800 $19,400
Total Current Assets $42,600 $40,400
Long-Term Assets
Equipment $180,000 $153,000
Less: Accumulated Depreciation $-23,800 $-19,600
Total Long-Term Assets $156,200 $133,400
Total Assets $198,800 $173,800
Liabilities
Current Liabilities $19,600 $19,600
Long-Term Liabilities $25,000 $35,000
Total Liabilities $44,600 $54,600
Shareholders' Equity
Contributed Capital
Preferred Shares $56,000 $56,000
Common Shares $30,000 $17,000
Total Contributed Capital $86,000 $73,000
Retained Earnings $68,200 $46,200
Total Shareholders' Equity $154,200 $119,200
Total Liabilities and Equity $198,800 $173,800

Assume current liabilities include only items from operations (such as accounts payable, taxes payable). Long-term liabilities include items from financing (such as bonds and other long-term liabilities). Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year.

Prepare the cash flow statement for 2023 using the indirect method. Assume no dividends were declared or paid in 2023.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.

Galaxy Inc. Cash Flow Statement For the Year Ended December 31, 2023
Cash Flow from Operations
Net Income Answer
Adjustments to reconcile Net Income to Cash
Depreciation Expense Answer
Change in Operating Assets and Liabilities
Increase in Accounts Receivable Answer
Increase in Prepaid Expenses Answer
Increase in Merchandise Inventory Answer
Net Cash Provided (Used) by Operating Activities Answer
Cash Flow from Investing Activities
Purchase of Equipment Answer
Net Cash Provided (Used) by Investing Activities Answer
Cash Flow from Financing Activities
Issuance of Common Shares Answer
Repayment of Long-Term Liabilities Answer
Net Cash Provided (Used) by Financing Activities Answer
Net Increase (Decrease) in Cash Answer
Cash at the Beginning of the Year Answer
Cash at the End of the Year Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting For Business

Authors: Colin Drury, Mike Tayles

8th Edition

1473778808, 978-1473778801

More Books

Students also viewed these Accounting questions

Question

Explain social supports impact on an individuals physical health.

Answered: 1 week ago