Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Bbalance sheet accounts for Galaxy Inc. show the following amounts at the end of 2 0 2 2 and 2 0 2 3 . Galaxy

Bbalance sheet accounts for Galaxy Inc. show the following amounts at the end of 2022 and 2023.
Galaxy Inc.
Balance Sheet
As at July 31
20232022
Assets
Current Assets
Cash $-3,200 $10,000
Accounts Receivable $19,000 $9,000
Prepaid Expenses $3,400 $1,600
Merchandise Inventory $32,800 $12,200
Total Current Assets $52,000 $32,800
Long-Term Assets
Equipment $183,000 $163,000
Less: Accumulated Depreciation $-26,600 $-16,400
Total Long-Term Assets $156,400 $146,600
Total Assets $208,400 $179,400
Liabilities
Current Liabilities $19,300 $19,300
Long-Term Liabilities $29,000 $42,000
Total Liabilities $48,300 $61,300
Shareholders' Equity
Contributed Capital
Preferred Shares $49,000 $49,000
Common Shares $33,000 $16,000
Total Contributed Capital $82,000 $65,000
Retained Earnings $78,100 $53,100
Total Shareholders' Equity $160,100 $118,100
Total Liabilities and Equity $208,400 $179,400
Assume current liabilities include only items from operations (such as accounts payable, taxes payable). Long-term liabilities include items from financing (such as bonds and other long-term liabilities). Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year.
Prepare the cash flow statement for 2023 using the indirect method. Assume no dividends were declared or paid in 2023.
Do not enter dollar signs or commas in the input boxes.
Use the negative sign for a decrease in cash.
Galaxy Inc.
Cash Flow Statement
For the Year Ended July 31,2023
Cash Flow from Operations
Net Income Answer
Adjustments to reconcile Net Income to Cash
Depreciation Expense Answer
Change in Operating Assets and Liabilities
Increase in Accounts Receivable Answer
Increase in Prepaid Expenses Answer
Increase in Merchandise Inventory Answer
Net Cash Provided (Used) by Operating Activities Answer
Cash Flow from Investing Activities
Purchase of Equipment Answer
Net Cash Provided (Used) by Investing Activities Answer
Cash Flow from Financing Activities
Issuance of Common Shares Answer
Repayment of Long-Term Liabilities Answer
Net Cash Provided (Used) by Financing Activities Answer
Net Increase (Decrease) in Cash Answer
Cash at the Beginning of the Year Answer
Cash at the End of the Year Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting The Managerial Chapters

Authors: Tracie L. Miller-Nobles, Brenda L. Mattison, Ella Mae Matsumura

11th Global Edition

1292105879, 978-1292105871

More Books

Students also viewed these Accounting questions

Question

Find the slope of the line. y = 3(x 9) + 2

Answered: 1 week ago

Question

=+f) What is the average size of the error standard deviation?

Answered: 1 week ago