Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

BBCC Income Statement for 2018 and 2019 (thousand dollars) 2018 2019 Sales $40,909 $45,000 Cost of Goods Sold $20,909 $23,000 Gross Profit $20,000 $22,000 Selling

BBCC Income Statement for 2018 and 2019 (thousand dollars)

2018

2019

Sales

$40,909

$45,000

Cost of Goods Sold

$20,909

$23,000

Gross Profit

$20,000

$22,000

Selling and Administrative Expenses

$11,818

$13,000

Depreciation Expense

$2,000

$3,000

Operating Income (EBIT)

$6,182

$6,000

Interest Expense

$400

$412

Earnings before Taxes (EBT)

$5,782

$5,588

Income Taxes (@ 40%)

$2,313

$2,235

Net Income (NI)

$3,469

$3,353

Dividends Paid (@ 21.86%)

$758

$733

BBCC Balance Sheet as of End of 2018 and 2019 (thousand dollars)

2018

2019

Assets:

Cash

$2,000

$1,800

Accounts Receivable (net)

$6,000

$7,600

Inventory

$5,000

$5,220

Plant and Equipment (gross)

$26,000

$31,000

Less: Accumulated Depreciation

$10,000

$13,000

Plant and Equipment (net)

$16,000

$18,000

Land

$1,000

$1,000

Liabilities:

Accounts Payable

$2,000

$2,600

Notes Payable

$3,000

$3,300

Accrued Expenses

$3,000

$3,100

Bonds Payable

$4,000

$4,000

Stockholders Equity:

Common Stock

$4,000

$4,000

Retained Earnings

$14,000

$16,620

You are the loan officer at QIB responsible for determining whether BBCCs business is strong enough to be able to repay the loan. To do so, accomplish the following:

1. Calculate the following profitability ratios for 2018 and 2019, compare with the industry averages shown in parentheses, and indicate if the company is doing better or worse than the industry and whether the performance is improving or deteriorating in 2019 as compared to 2018.

a. Gross profit margin (50 percent)

b. Operating profit margin (15 percent)

c. Net profit margin (8 percent)

d. Return on assets (10 percent)

e. Return on equity (20 percent)

f. Current ratio (1.5)

g. Quick ratio (1.0)

h. Debt to total asset ratio (0.5)

i. Times interest earned (25)

j. Average collection period (45 days)

k. Inventory turnover (8)

l. Total asset turnover (1.6)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions