Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Beach Wind company manufactures kits that sell for $20 each. Each kite requires 2 yards of lightweight canvas, which costs $0.6 per yard. Each kite

Beach Wind company manufactures kits that sell for $20 each. Each kite requires 2 yards of lightweight canvas, which costs $0.6 per yard. Each kite takes approximately 30 minutes to build, and the labor rate averages $8 per hour. Beach Wind has the following inventory policies: Ending finished goods inventory should be 30 percent of next months sales. Ending direct materials inventory should be 20 percent of next months production. Expected kite sales for the upcoming months are

March 850
April 700
May 650
June 720
July 830
August 760

Variable manufacturing overhead is incurred at a rate of $0.4 per unit produced. Annual fixed manufacturing overhead is estimated to be $9,000 ($750 per month) for expected production of 9,000 units for the year. Selling and administrative expenses are estimated at $820 per month plus $0.75 per unit sold. Beach Wind Company had $12, 200 cash on hand on April 1. Of its sales, 60 percent is cash. Of the credit sales, 50 percent is collected during the month of the sale and 50 percent is collected during the month following the sale. Of direct materials purchases, 60 percent is paid for during the month purchased, and 40 percent is paid in he following month. Direct materials purchases for March totaled $800. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $280 in depreciation. Beach Wind plans to spend $15,000 on equipment during April.

Required: Prepare the following for Beach Wind for the second quarter (April, May, and June) using Excel spreadsheet (You are required to include the formula in your spreadsheet for any numbers calculated). Include each month as well as the quarter 2 total in each budget.

8. Budgeted cash receipts.

9. Budgeted cash payments

please number which is number 8 and which is number 9, if possible.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Consolations Of Economics How We Will All Benefit From The New World Order

Authors: Gerard Lyons

1st Edition

0571307795, 9780571307791

More Books

Students also viewed these Accounting questions