Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Beacon Company is considering automating its production facility. The initial investment in automation would be $8.45 million, and the equipment has a useful life of

Beacon Company is considering automating its production facility. The initial investment in automation would be $8.45 million, and the equipment has a useful life of 7 years with a residual value of $1,170,000. The company will use straight-line depreciation. Beacon could expect a production increase of 36,000 units per year and a reduction of 20 percent in the labor cost per unit.

[The following information applies to the questions displayed below.]
Current (no automation) Proposed (automation)
Production and Sales Volume 86000 Units 122000 Units
Per Unit Per Unit Total Per Unit Total
Sales Revenue $91 $7,826,000 $91 $11,102,000
Variable Costs:
Direct Materials $17 $17
Direct Labor 20 16
Variable Manufacturing Overhead 8 8
Total Variable Manufacturing Costs 45 41
Contribution Margin $46 3,956,000 $50 6,100,000
Fixed Manufacturing Costs $1,210,000 2,240,000
Net Operating Income $2,746,000 $3,860,000

These are correct numbers above my question is how to solve the following?

2.

Determine the project's accounting rate of return. (Round your answer to 2 decimal places.)

3.

Determine the project's payback period. (in years)(Round your answer to 2 decimal places.)

4.

Using a discount rate of 15 percent, calculate the net present value (NPV) of the proposed investment. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.)

Net Present Value=?

5.

Recalculate the NPV using a 10% discount rate. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.)

Net Present Value=?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Business Risk Approach

Authors: Larry E. Rittenberg, Karla Johnstone, Audrey Gramling

7th Edition

0324663722, 978-0324663723

More Books

Students also viewed these Accounting questions