Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Beacons Company maintains and repairs warning lights, such as those found on radio towers and lighthouses. Beacons Company prepared the following end-of-period spreadsheet at December

Beacons Company maintains and repairs warning lights, such as those found on radio towers and lighthouses. Beacons Company prepared the following end-of-period spreadsheet at December 31, 20Y5, the end of the fiscal year:

Beacons Company
End-of-Period Spreadsheet
For the Year Ended December 31, 20Y5
Unadjusted Trial Balance Adjustments Adjusted Trial Balance
Account Title Dr. Cr. Dr. Cr. Dr. Cr.
Cash 10,800.00 10,800.00
Accounts Receivable 38,900.00 (a) 9,100.00 48,000.00
Prepaid Insurance 4,200.00 (b) 3,150.00 1,050.00
Supplies 2,730.00 (c) 2,180.00 550.00
Land 98,000.00 98,000.00
Building 400,000.00 400,000.00
Accumulated Depreciation-Building 205,300.00 (d) 12,000.00 217,300.00
Equipment 101,000.00 101,000.00
Accumulated Depreciation-Equipment 85,100.00 (e) 4,800.00 89,900.00
Accounts Payable 15,700.00 15,700.00
Salaries and Wages Payable (f) 5,000.00 5,000.00
Unearned Rent 2,100.00 (g) 1,100.00 1,000.00
Common Stock 75,000.00 75,000.00
Retained Earnings 128,100.00 128,100.00
Dividends 10,000.00 10,000.00
Fees Earned 363,700.00 (a) 9,100.00 372,800.00
Rent Revenue (g) 1,100.00 1,100.00
Salaries and Wages Expense 158,100.00 (f) 5,000.00 163,100.00
Advertising Expense 21,700.00 21,700.00
Utilities Expense 16,400.00 16,400.00
Depreciation Expense-Building (d) 12,000.00 12,000.00
Repairs Expense 8,850.00 8,850.00
Depreciation Expense-Equipment (e) 4,800.00 4,800.00
Insurance Expense (b) 3,150.00 3,150.00
Supplies Expense (c) 2,180.00 2,180.00
Miscellaneous Expense 4,320.00 4,320.00
875,000.00 875,000.00 37,330.00 37,330.00 905,900.00 905,900.00

Required:

1. Prepare an income statement for the year ended December 31, 20Y5. If a net loss has been incurred, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items other than account names. You will not need to enter colons (:) on the income statement.
2.

Prepare a statement of stockholders equity for the year ended December 31, 20Y5. During the year, common stock of $25,000 was issued. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Refer to the Chart of Accounts for exact wording of account titles.

NEED HELP ON NUMBER 2 I HAVE ATTACHED A PICTURE OF HOW FAR I GOT image text in transcribed

2. Prepare a statement of stockholders' equity for the year ended December 31, 2045. During the year, common stock of $25,000 was issued. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Refer to the Chart of Accounts for exact wording of account titles. Score: 63/80 Beacons Company Statement of Stockholders' Equity For the Year Ended December 31, 2045 Retained Common Stock Total Earnings $128,100.00 2 Balances, January 1, 2045 $90,000.00 25,000.00 3 Issued common stock 25,000.00 4 Net income 137,400.00 137,400.00 5 Dividends (10.000.00) (10,000.00) 6 Balances, December 31, 2015 $152,400.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions