Question
Beasley Company prepared a cash budget by quarters for the upcoming year. Missing data amounts are indicated with question marks or lower case letters; these
Beasley Company prepared a cash budget by quarters for the upcoming year. Missing data amounts are indicated with question marks or lower case letters; these lower case letters will be referred to in the questions that follow. Beasley requires a minimum balance of $10,000 to start a quarter. All data are in thousands.
Beasley Corporation Cash Budget
QTR 1 | QTR 2 | QTR 3 | QTR 4 | |
Cash balance, beginning | $16 | $ e | $13 | $10 |
Add collections from customers | a | 70 | 67 | 80 |
Total cash available | ? | ? | 80 | 90 |
Less disbursements: | ||||
Purchase of inventory | 31 | c | 40 | 35 |
Operating expenses | 25 | 22 | ? | 15 |
Equipment purchases | 10 | 14 | 19 | 0 |
Dividends | 0 | 6 | 0 | 5 |
Total disbursements | 66 | ? | f | 55 |
Excess (deficiency) of cash available over disbursements |
7 | 17 | (2) | 35 |
Financing: | ||||
Borrowings: | b | -- | 12 | -- |
Repayments (including interest) | -- | d | -- | (12) |
Total financing | ? | ? | 12 | (12) |
Cash balance, ending | $10 | $? | $10 | $23 |
==== | ==== | ==== | ==== |
a. The collections from customers during the first quarter (item a) are: $50, $60, $57, or $73?
b. The borrowing required during the first quarter to meet the minimum cash balance (item b) is: $0, $7, $10, or $3?
c. The cash disbursed for purchases during the second quarter (item c) is: $55, $9, $13, or $21?
d. The repayment (including interest) of financing during the second quarter (item d) is: $4, $0, $17 or $7?
e. The total disbursements during the third quarter (item f) is: $84, $78, $82, or $59?
f. The cash balance at the beginning of the second quarter (item e) is: $10, $14, $0 or $7?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started