Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Beauty Inc. is a merchandiser that sells spa products to the hotel industry (the company is not a manufacturer). The management of Beauty Inc. is

image text in transcribed
image text in transcribed
Beauty Inc. is a merchandiser that sells spa products to the hotel industry (the company is not a manufacturer). The management of Beauty Inc. is planning its cash needs for the month of April. The following information has been assembled to assist in preparing a cash budget for April. 1. Budgeted monthly income statements for April and May are as follows: April May Sales $470,000 $710,000 Cost of goods sold 336,000 504,000 Gross margin 134,000 206,000 Less: Operating expenses: Selling expense 53,200 96,000 Administrative expense 46,000 41,600 Total operating expenses 99,200 137,600 Net income $ 34,800 $ 68,400 2. Sales are 20% cash and 80% on account. 3. Sales on account are collected over a two-month period in the following pattern: 20% collected in the month of sale, 80% collected in the month following the sale. March sales totalled $300,000. 4. Inventory purchases are paid 50% in the month of purchase. The remaining 50% is paid in the following month. Accounts payable at March 31 for inventory purchases during March is $100,000. 5. At the end of each month, inventory must be on hand equal to 15% of the cost of the merchandise to be sold in the following month. The merchandise inventory at March 31 is $67,200 6. Dividends of $90,000 will be declared and paid in April. 7. Land will be sold for $25,000 cash in April. 8. Selling and administrative expenses are paid when incurred. Administrative expenses include $25,000 of depreciation. 9. The cash balance at March 31 is $ 100,000 Required: 1. Prepare a schedule of expected cash collections from sales for April, 2. Prepare the following for merchandise inventory: 1. An inventory purchases budget for each of the months April 2. A schedule of expected cash disbursements for inventory for April. 3. 3. Prepare a cash budget for April. Comment on the company's cash position. Is there any action that should be taken

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contabilidad Para No Contadores

Authors: Wayne Label

2nd Edition

9587712986, 9789587712988

More Books

Students also viewed these Accounting questions

Question

9.7 List and briefly discuss four management development methods.

Answered: 1 week ago