Bed Bath & Beyond Inc., (BBBY) together with its subsidiaries, operates a chain of retail stores. The company sells a range of domestics merchandise, including bed linens and related items, bath items, and kitchen textiles; and home furnishings, such as kitchen and tabletop items, fine tabletop, basic housewares, general home furnishings, consumables, and various juvenile products. BBBY just paid a year-end dividend of $2.00. Investors expect the dividends to grow at 20% for the next three years and after which the dividend is expected to grow at a rate of 7% forever. BBBYs stockholders require a rate of rate of return of 15%. BBBYs stock is currently trading at $42.

Required:

Calculate the price (intrinsic value) of BBBYs stock and discuss whether this stock is over or undervalued.