\begin{tabular}{|c|c|c|c|} \hline 2 & Variables: & & \\ \hline 3 & House value: & $ & 545,700.00 \\ \hline 4 & Interest rate: & & 4.25% \\ \hline 5 & Down payment ( % of house value): & & 20% \\ \hline 6 & Number of years: & & 30 \\ \hline 7 & Property tax rate: & & 1.25% \\ \hline 8 & Annual homeowner insurance premium: & $ & 1,418.00 \\ \hline 9 & Maintenance cost rate ( % of house value): & & 1% \\ \hline 10 & & & \\ \hline 11 & Monthly Cost of Home Ownership & & \\ \hline 12 & Monthly mortgage payment: & & \\ \hline 13 & Monthly property tax: & & \\ \hline 14 & Monthly homeower insurance premium: & & \\ \hline 15 & Monthly maintenance costs: & & \\ \hline 16 & Total: & & \\ \hline \end{tabular} The accompanying Homeownership spreadsheet contains a partially completed spreadsheet model for computing the monthly costs of home ownership. Complete the spreadsheet model by inserting the formulas for monthly mortgage payment (B12), monthly property tax (B13), monthly homeowner insurance premium' (B14), monthly maintenance costs (B15), and total (B16) in the appropriate cells. Click here for the Excel Data File a. Is this a deterministic or stochastic model? b. Which of the following is NOT an input of the spreadsheet model? Interest rate Monthly mortgage payment Number of years of the loan c. What is the monthly total of home ownership using the assumptions stated in the spreadsheet? Note: Round your answer to 2 decimal places. d. How much does the monthly total of home ownership increase if the owner decides to get a 15 -year mortgage instead of a 30 -year mortgage? Note: Round your answer to 2 decimal places