\begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{3}{|c|}{\begin{tabular}{l} Mount Olive Corporation \\ Manufacturing Data \\ For The Year Ending December 31, 20XX \end{tabular}} & \begin{tabular}{l} Mount Olive Corporation \\ Cost of Goods Manufactured \\ For The Year Ending December 31, 20XX \end{tabular} & \begin{tabular}{l} Mount Olive Corporation \\ Income Statement \\ For The Year Ending December 31, 20XX \end{tabular} \\ \hline Raw Material - Beginning & $ & 400,000.00 & & \\ \hline Raw Material - Purchases & $ & 960,000.00 & & \\ \hline Raw Material - Ending & $ & 450,000.00 & & \\ \hline Work-In-Process - Beginning & $ & 380,000.00 & & \\ \hline Work-In-Process Ending & $ & 410,000.00 & & \\ \hline Finished Goods - Beginning & $ & 375,000.00 & & \\ \hline Finished Goods - Ending & $ & 393,000.00 & & \\ \hline Factory Utilities & $ & 30,000.00 & & \\ \hline Factory Rent & $ & 25,000.00 & & \\ \hline Factory Insurance & $ & 18,500.00 & & \\ \hline Office Utilities & $ & 12,500.00 & & \\ \hline Office Rent & $ & 14,800.00 & & \\ \hline Office Insurance & $ & 16,200.00 & & \\ \hline Marketing Expenses & $ & 12,800.00 & & \\ \hline Selling Expenses & $ & 14,600.00 & & \\ \hline Sales Revenue & & 1,540,000.00 & & \\ \hline \end{tabular}