\begin{tabular}{|c|c|c|c|c|c|c|} \hline 4 & A & B & c & D & E & F \\ \hline 1 & Given the following information complete a CVA & ganalysis & & & & \\ \hline 2 & for JPL, Inc: & & & & & \\ \hline 3 & & & & & & \\ \hline 4 & Unit sales & 11,200 & units & & & \\ \hline 5 & Selling price per unit & $75 & per unit & & & \\ \hline 6 & Variable expenses per unit & $45 & per unit & & & \\ \hline 7 & Fixed expenses & $210,000 & & & & \\ \hline 8 & 2 & & & & & \\ \hline 9 & Use the data to answer the following. & & & & & \\ \hline 10 & & & & & & \\ \hline 11 & 1. Compute the CM ratio and variable expense ra & atio & & & & \\ \hline 12 & Selling price per unit & & per unit & & & \\ \hline 13 & Variable expenses per unit & & - per unit & & & \\ \hline 14 & Contribution margin per unit & & per unit & & & \\ \hline 15 & & & & & & \\ \hline 16 & CM ratio & & & & & \\ \hline 17 & Variable expense ratio & & & & & \\ \hline 18 & 3 & & & & & \\ \hline 19 & 2. Compute the break-even point & & & & & \\ \hline 20 & Break-even in unit sales & & units & & & \\ \hline 21 & Break-even in dollar sales & & & & - & \\ \hline \end{tabular} JPL, Inc has provided its sales and expense data for the most recent period. The Controller has asked you prepare a spreadsheet that shows the related CVP Analysis computations. Use the information included in the Excel Simulation ond the Excel functions described below to complete the task. - Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, " =B5 was entered, the formula would output the resul; from cell 85 , or 75 in this example. - Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: - (plus sign to add), - (minus sign to subtroct). "(asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below, if in a blank cell =B5+B6 was entered, the formula would add the values from those cells and output the result, or 120 in this example. If using the other math symbols the result would output an appropriate answer for its function