\begin{tabular}{|c|c|c|c|c|c|c|} \hline & A & B & C & D & E & F \\ \hline 1 & Incident D - Asia Oil Prices & & & & & \\ \hline \multicolumn{6}{|l|}{2} & \\ \hline 3 & Previous Period & & & Next Period & & \\ \hline 4 & Plant Location & China & & Plant Location & China & \\ \hline 5 & COGS $ (Economy Medium Tube Paste) & 0.400 & & COGS $ (Economy Medium Tube Paste & 0.400 & \\ \hline \multicolumn{7}{|l|}{6} \\ \hline 7 & Original Costs (\$) & & & New Costs (\$) & & \\ \hline 8 & S. Korea & & & S. Korea & & \\ \hline 9 & Shipping & 0.020 & & Shipping & & \\ \hline 10 & COGS+Shipping & 0.420 & & COGS+Shipping & & \\ \hline 11 & Tariff \% & 10% & & Tariff \% & 10% & \\ \hline 12 & Tariff \$ & 0.042 & & Tariff \$ & & \\ \hline 13 & Total Landed Cost \$ (COGS+Shipping+T & 0.462 & & Total Landed Cost \$ (COGS+Shipping+Ta & & \\ \hline \multicolumn{7}{|l|}{14} \\ \hline 15 & Exchange rate & 1200 & & Exchange rate & 1200 & \\ \hline \multicolumn{7}{|l|}{16} \\ \hline 17 & Total Landed Cost KRW & 554.400 & & Total Landed Cost KRW & & \\ \hline \multicolumn{7}{|l|}{18} \\ \hline 19 & Increase in Unit Landed Cost & & & & & \\ \hline 20 & USD & & & & & \\ \hline 21 & KRW & & & & & \\ \hline 22 & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline & A & B & C & D & E \\ \hline 1 & Incident D - Asia Oil Prices & & & & \\ \hline \multicolumn{6}{|l|}{2} \\ \hline 3 & Starting Mfg. Unit Price in KRW & 1051.72 & & & \\ \hline 4 & Starting Landed Unit Cost - USD & 0.462 & & & \\ \hline 5 & Increased Landed Unit Cost - USD & & & & \\ \hline 6 & Exchange Rate (KRW to USD) & 1200 & & & \\ \hline 7 & Starting Landed Unit Cost - KRW & 554.4 & & & \\ \hline 8 & Increased Landed Unit Cost - KRW & & & & \\ \hline 9 & Change in Cost - KRW & & & & \\ \hline 10 & Starting Sales in Units & 1000000 & & & \\ \hline \multicolumn{6}{|l|}{11} \\ \hline 12 & & \begin{tabular}{c} Previous \\ Period \end{tabular} & Price to Market & Pass Through & \\ \hline 13 & Starting Mfg. Unit Price in KRW & 1051.72 & & & \\ \hline 14 & New Price in KRW & 1051.72 & & & \\ \hline 15 & Landed Cost & 554.40 & & & \\ \hline 16 & Unit Gross Margin & 497.32 & & & \\ \hline 17 & Gross Margin \% of Sales & 47.3% & & & \\ \hline 18 & % Change in Price & & & & \\ \hline 19 & Volume & 1,000,000 & & & \\ \hline 20 & Total Gross Margin in KRW & 497,320,000 & & & \\ \hline \multicolumn{6}{|l|}{21} \\ \hline 22 & Change in Unit Mfg. Price in KRW & & & & \\ \hline 23 & Change in Gross Margin per Unit in KRV & & & & \\ \hline 24 & Change in Unit Sales & & & & \\ \hline 25 & Change in Total Gross Margin in KRW & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|} \hline & A & B & C & D & E & F \\ \hline 1 & Incident D - Asia Oil Prices & & & & & \\ \hline \multicolumn{6}{|l|}{2} & \\ \hline 3 & Previous Period & & & Next Period & & \\ \hline 4 & Plant Location & China & & Plant Location & China & \\ \hline 5 & COGS $ (Economy Medium Tube Paste) & 0.400 & & COGS $ (Economy Medium Tube Paste & 0.400 & \\ \hline \multicolumn{7}{|l|}{6} \\ \hline 7 & Original Costs (\$) & & & New Costs (\$) & & \\ \hline 8 & S. Korea & & & S. Korea & & \\ \hline 9 & Shipping & 0.020 & & Shipping & & \\ \hline 10 & COGS+Shipping & 0.420 & & COGS+Shipping & & \\ \hline 11 & Tariff \% & 10% & & Tariff \% & 10% & \\ \hline 12 & Tariff \$ & 0.042 & & Tariff \$ & & \\ \hline 13 & Total Landed Cost \$ (COGS+Shipping+T & 0.462 & & Total Landed Cost \$ (COGS+Shipping+Ta & & \\ \hline \multicolumn{7}{|l|}{14} \\ \hline 15 & Exchange rate & 1200 & & Exchange rate & 1200 & \\ \hline \multicolumn{7}{|l|}{16} \\ \hline 17 & Total Landed Cost KRW & 554.400 & & Total Landed Cost KRW & & \\ \hline \multicolumn{7}{|l|}{18} \\ \hline 19 & Increase in Unit Landed Cost & & & & & \\ \hline 20 & USD & & & & & \\ \hline 21 & KRW & & & & & \\ \hline 22 & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline & A & B & C & D & E \\ \hline 1 & Incident D - Asia Oil Prices & & & & \\ \hline \multicolumn{6}{|l|}{2} \\ \hline 3 & Starting Mfg. Unit Price in KRW & 1051.72 & & & \\ \hline 4 & Starting Landed Unit Cost - USD & 0.462 & & & \\ \hline 5 & Increased Landed Unit Cost - USD & & & & \\ \hline 6 & Exchange Rate (KRW to USD) & 1200 & & & \\ \hline 7 & Starting Landed Unit Cost - KRW & 554.4 & & & \\ \hline 8 & Increased Landed Unit Cost - KRW & & & & \\ \hline 9 & Change in Cost - KRW & & & & \\ \hline 10 & Starting Sales in Units & 1000000 & & & \\ \hline \multicolumn{6}{|l|}{11} \\ \hline 12 & & \begin{tabular}{c} Previous \\ Period \end{tabular} & Price to Market & Pass Through & \\ \hline 13 & Starting Mfg. Unit Price in KRW & 1051.72 & & & \\ \hline 14 & New Price in KRW & 1051.72 & & & \\ \hline 15 & Landed Cost & 554.40 & & & \\ \hline 16 & Unit Gross Margin & 497.32 & & & \\ \hline 17 & Gross Margin \% of Sales & 47.3% & & & \\ \hline 18 & % Change in Price & & & & \\ \hline 19 & Volume & 1,000,000 & & & \\ \hline 20 & Total Gross Margin in KRW & 497,320,000 & & & \\ \hline \multicolumn{6}{|l|}{21} \\ \hline 22 & Change in Unit Mfg. Price in KRW & & & & \\ \hline 23 & Change in Gross Margin per Unit in KRV & & & & \\ \hline 24 & Change in Unit Sales & & & & \\ \hline 25 & Change in Total Gross Margin in KRW & & & & \\ \hline \end{tabular}