Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

begin{tabular}{|l|ccc|} hline & multicolumn{3}{c|}{ Income Statement } & 2012 & 2013 & 2014 Sales & 675,000 & 650,000 & 600,000 COGS &

image text in transcribed
image text in transcribed
\begin{tabular}{|l|ccc|} \hline & \multicolumn{3}{c|}{ Income Statement } \\ & 2012 & 2013 & 2014 \\ Sales & 675,000 & 650,000 & 600,000 \\ COGS & 330,000 & 370,000 & 375,000 \\ Gross profit & 345,000 & 280,000 & 225,000 \\ Operating expenses & 165,000 & 175,000 & 180,000 \\ Depreciation & 20,000 & 15,000 & 10,000 \\ Operating income & 160,000 & 90,000 & 35,000 \\ Interest exp. & 10,000 & 7,500 & 5,000 \\ EBT & 150,000 & 82,500 & 30,000 \\ Taxes & 60,000 & 33,000 & 12,000 \\ Net Income & 90,000 & 49,500 & 18,000 \\ \hline \end{tabular} \begin{tabular}{|l|ccc|} \hline & \multicolumn{3}{c|}{ Balance Sheet } \\ & 2012 & 2013 & 2014 \\ Cash & 650,000 & 350,000 & 200,000 \\ Accounts receivable & 275,000 & 300,000 & 515,000 \\ Inventories & 100,000 & 100,000 & 200,000 \\ Current Assets & 1,025,000 & 1,005,000 & 915,000 \\ Net fixed assets & 1,000,000 & 1,100,000 & 900,000 \\ Total Assets & 2,025,000 & 1,850,000 & 1,815,000 \\ Notes payable & 75,000 & 150,000 & 200,000 \\ Accounts payable & 150,000 & 90,000 & 115,000 \\ Accruals & 90,000 & 100,000 & 25,000 \\ Current Liabilities & 315,000 & 340,000 & 340,000 \\ Long-term debt & 875,000 & 1,000,000 & 1,200,000 \\ Total Liabilities & 1,190,000 & 1,340,000 & 1,540,000 \\ Common stock @ (\$0.25 par) & 30,000 & 25,000 & 25,000 \\ Additional paid in capital & 505,000 & 200,000 & 200,000 \\ Retained earnings & 300,000 & 285,000 & 50,000 \\ Total Liabilities \& Equity & 2,025,000 & 1,850,000 & 1,815,000 \\ \hline \end{tabular} 3. What is the firm's days receivable/average collection period in 2012 ? 4. What is the firm's days payable/average payables period in 2012? 5. What is the firm's cash conversion cycle in 2012? 6. What is the firm's debt to assets ratio in 2014? 7. What is the firm's current ratio in 2012

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Futures And Options Markets

Authors: John C. Hull

7th Edition

0136103227, 9780136103226

More Books

Students also viewed these Finance questions