Answered step by step
Verified Expert Solution
Question
1 Approved Answer
begin{tabular}{|l|r|} hline & multicolumn{2}{c}{begin{tabular}{c} Scruggs Inc. hline end{tabular}} & Income Statement hline & For the Year Ended December hline Sales & 1,500,000
\begin{tabular}{|l|r|} \hline & \multicolumn{2}{c}{\begin{tabular}{c} Scruggs Inc. \\ \hline \end{tabular}} & Income Statement \\ \hline & For the Year Ended December \\ \hline Sales & 1,500,000 \\ \hline Cogs & 850,000 \\ \hline Gross profit & 650,000 \\ \hline & \\ \hline Operating expenses & 90,000 \\ \hline Depreciation expense & 70,000 \\ \hline Depletion expense & 7,500 \\ \hline Amortization expense & 2,500 \\ \hline Operating income & 480,000 \\ \hline & \\ \hline Loss on sale of stock & (6,500) \\ \hline Gain on sale of bonds & 12,000 \\ \hline Gain on sale of equipment & 5,000 \\ \hline Interest expense & (3,500) \\ \hline Income tax expense & (12,500) \\ \hline D & \\ \hline Net income & 474,500 \\ \hline \end{tabular} Instructions: 1. Prepare a Statement of Cash Flows using the indirect method for the Year Ended December 31, 2021. 2. Prepare the operating section of the statement of cash flows using the direct method for the Year Ended December 31,2021. Additonal information: 1. Purchased $50,000 of Equipment by issuing $20,000 of Common Stock and paying $30,000 of cash 2. Sold equipment with a cost of $40,000 and Accumulated Depreciation of $10,000 3. Sold common stock for cash \begin{tabular}{|l|r|} \hline & \multicolumn{2}{c}{\begin{tabular}{c} Scruggs Inc. \\ \hline \end{tabular}} & Income Statement \\ \hline & For the Year Ended December \\ \hline Sales & 1,500,000 \\ \hline Cogs & 850,000 \\ \hline Gross profit & 650,000 \\ \hline & \\ \hline Operating expenses & 90,000 \\ \hline Depreciation expense & 70,000 \\ \hline Depletion expense & 7,500 \\ \hline Amortization expense & 2,500 \\ \hline Operating income & 480,000 \\ \hline & \\ \hline Loss on sale of stock & (6,500) \\ \hline Gain on sale of bonds & 12,000 \\ \hline Gain on sale of equipment & 5,000 \\ \hline Interest expense & (3,500) \\ \hline Income tax expense & (12,500) \\ \hline D & \\ \hline Net income & 474,500 \\ \hline \end{tabular} Instructions: 1. Prepare a Statement of Cash Flows using the indirect method for the Year Ended December 31, 2021. 2. Prepare the operating section of the statement of cash flows using the direct method for the Year Ended December 31,2021. Additonal information: 1. Purchased $50,000 of Equipment by issuing $20,000 of Common Stock and paying $30,000 of cash 2. Sold equipment with a cost of $40,000 and Accumulated Depreciation of $10,000 3. Sold common stock for cash \begin{tabular}{|l|r|} \hline & \multicolumn{2}{c}{\begin{tabular}{c} Scruggs Inc. \\ \hline \end{tabular}} & Income Statement \\ \hline & For the Year Ended December \\ \hline Sales & 1,500,000 \\ \hline Cogs & 850,000 \\ \hline Gross profit & 650,000 \\ \hline & \\ \hline Operating expenses & 90,000 \\ \hline Depreciation expense & 70,000 \\ \hline Depletion expense & 7,500 \\ \hline Amortization expense & 2,500 \\ \hline Operating income & 480,000 \\ \hline & \\ \hline Loss on sale of stock & (6,500) \\ \hline Gain on sale of bonds & 12,000 \\ \hline Gain on sale of equipment & 5,000 \\ \hline Interest expense & (3,500) \\ \hline Income tax expense & (12,500) \\ \hline D & \\ \hline Net income & 474,500 \\ \hline \end{tabular} Instructions: 1. Prepare a Statement of Cash Flows using the indirect method for the Year Ended December 31, 2021. 2. Prepare the operating section of the statement of cash flows using the direct method for the Year Ended December 31,2021. Additonal information: 1. Purchased $50,000 of Equipment by issuing $20,000 of Common Stock and paying $30,000 of cash 2. Sold equipment with a cost of $40,000 and Accumulated Depreciation of $10,000 3. Sold common stock for cash \begin{tabular}{|l|r|} \hline & \multicolumn{2}{c}{\begin{tabular}{c} Scruggs Inc. \\ \hline \end{tabular}} & Income Statement \\ \hline & For the Year Ended December \\ \hline Sales & 1,500,000 \\ \hline Cogs & 850,000 \\ \hline Gross profit & 650,000 \\ \hline & \\ \hline Operating expenses & 90,000 \\ \hline Depreciation expense & 70,000 \\ \hline Depletion expense & 7,500 \\ \hline Amortization expense & 2,500 \\ \hline Operating income & 480,000 \\ \hline & \\ \hline Loss on sale of stock & (6,500) \\ \hline Gain on sale of bonds & 12,000 \\ \hline Gain on sale of equipment & 5,000 \\ \hline Interest expense & (3,500) \\ \hline Income tax expense & (12,500) \\ \hline D & \\ \hline Net income & 474,500 \\ \hline \end{tabular} Instructions: 1. Prepare a Statement of Cash Flows using the indirect method for the Year Ended December 31, 2021. 2. Prepare the operating section of the statement of cash flows using the direct method for the Year Ended December 31,2021. Additonal information: 1. Purchased $50,000 of Equipment by issuing $20,000 of Common Stock and paying $30,000 of cash 2. Sold equipment with a cost of $40,000 and Accumulated Depreciation of $10,000 3. Sold common stock for cash
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started