\begin{tabular}{|l|r|r|} \hline \multicolumn{2}{|c|}{ Stock Valuation- Non-constant Growth } & \\ \hline Risk-free rate & 8% & \\ \hline Market rate & 0.71 & \\ \hline Beta & 3.2% & \\ \hline Required Rate of Return r & 2% & after 2 yrs \\ \hline Non-constant Dividend Growth Rate & 1.68 & \\ \hline Growth Thereafter & & \\ \hline Current Annual Dividend D0 & ? & \\ \hline P0 & ? & \\ \hline \end{tabular}