Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

begin{tabular}{lrr} Income Statement ($ millions) & multicolumn{1}{c}{2021} & multicolumn{1}{c}{2020} hline Sales & 3,500.0 & 3,350.0 Operating Expenses & 3,116.0 & 2,997.0 Depr.

image text in transcribed
image text in transcribed
\begin{tabular}{lrr} Income Statement (\$ millions) & \multicolumn{1}{c}{2021} & \multicolumn{1}{c}{2020} \\ \hline Sales & 3,500.0 & 3,350.0 \\ Operating Expenses & 3,116.0 & 2,997.0 \\ Depr. / Amort. & 100.0 & 90.0 \\ \hline EBIT & 284.0 & 263.0 \\ Interest Expense & 98.0 & 70.0 \\ \hline EBT & 186.0 & 193.0 \\ Taxes (40%) & 74.4 & 77.2 \\ \hline Net Income & 111.6 & 115.8 \end{tabular} \begin{tabular}{lrr} Accounts Payable & 80 & 50 \\ Accruals & 160 & 150 \\ Notes Payable & 130 & 80 \\ \hline Total Current Liabilities & 370 & 280 \\ Long-term Debt & 770 & 600 \\ \hline Total Liabilities & 1,140 & 880 \\ Common Stock & 130 & 130 \\ Retained Earnings & 830 & 770 \\ \hline Total Common Equity & 960 & 900 \\ \hline Total Liabilities \& Equity & 2,100 & 1,780 \end{tabular} \begin{tabular}{lrr} Share Data & \multicolumn{1}{c}{2021} & \multicolumn{1}{c}{2020} \\ \hline Shares Outstanding & 50,000,000 & 50,000,000 \\ Stock Price & 25.00 & 28.00 \\ Earnings per Share (EPS) & 2.23 & 2.32 \\ Dividends per Share (DPS) & 1.03 & 0.94 \\ Book Value per Share (BVPS) & 19.20 & 18.00 \end{tabular} What is the Net Cash Flow from Financing Activities? (8.4) (70.0) (230.0) 168.4 Question 10 What is the Free Cash Flow (FCF) for 2021? (202.2) (79.6) (59.6) (179,6)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

5. Identify three characteristics of the dialectical approach.

Answered: 1 week ago