Belmain Co. expects to maintain the same inventories at the end of 2017 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: Estimated Fixed Cost Estimated Variable Cost (per unit Bold] Production costs: Direct materials Direct labor. Factory overhead EXETET $50,00 30.00 $ 350,000 6.00 340,000 4,00 K 116,000 4,000 2,300 1,00 Selling expenses: Sales salaries and commissions.--.----4653 Advertising Tirvel. A1214 Miscellaneous selling expense REFE Administrative expenses. Office and officers' salaries. Supplies. SERS&BRALETEA URA GOGIE Miscellaneous administrative expense...638E1T#X Total 325,000 6,000 4,00 8,700 1,00 $1,152,000 $96.00 It is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are 18,000 units. Instructions 1. Prepare an estimated income statement for 2017. 2. What is the expected contribution margin ratio? 3. Determine the break-even sales in units and dollars. 4. Construct a cost-volume-profit chart indicating the break-even sales. 5. What is the expected margin of safety in dollars and as a percentage of sales? Round to one decimal place. 6. Determine the operating leverage.