Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are balance sheet and income statement data for Blue Panel Corp. (note: for the balance sheet data, the end-of-year information in in the left

Below are balance sheet and income statement data for Blue Panel Corp. (note: for the balance sheet data, the end-of-year information in in the left column).

Balance Sheet

2015 2014
Cash 8,261 1,506
Investment Securities (available for sale) 300 250
Accounts Receivable 2,200 1,365
Paid-in capital 7,200 6,000
Inventory 4,874 5,168
Prepaid selling & administration expenses 208 224
Retained earnings (deficit) 8,768 (2,042)
Accumulated depreciation 3,200 2,780
Accounts payable 370 450
Unearned revenue 110 170
Income taxes payable 78 54
Other long-term liabilities 490 185
Property, plant & equipment 12,000 8,400
Long-term debt 7,952 9,816
Accumulated other comprehensive income (credit balance) 50 0
Intangible assets 375 500

Income Statement (for 2015)
Sales 57,860
Cost of goods sold 32,600
Loss on sale of property, plant & equipment 80
Selling and administrative expenses 6,550
Amortization expense 125
Depreciation expense 2,355
Income tax expense 2,400
Total expenses and losses 44,110
Net Income 13,750

Additional information for Blue Panel Corporation is as follows:

a) Property, plant, and equipment with an original historical cost of $2,100 was sold during 2015.

b) All accounts payable relate to inventory purchases.

c) The "Other long-term liabilities" item is Blue Panel's pension liability. Pension expense is reported as part of selling and administrative expenses.

d) During 2015, Blue Panel issued shares of common stock to an investor in exchange for property, plant, and equipment valued at $800.

e) The accumulated other comprehensive income relates solely to the available-for-sale investment securities.

Instructions: Prepare a complete statement of cash flows for 2015 for Blue Panel Corporation. Use the direct method for reporting cash flows from operating activities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions