Question
Below are balance sheet and income statement data for Blue Panel Corp. (note: for the balance sheet data, the end-of-year information in in the left
Below are balance sheet and income statement data for Blue Panel Corp. (note: for the balance sheet data, the end-of-year information in in the left column).
Balance Sheet |
| |
---|---|---|
2015 | 2014 | |
Cash | 8,261 | 1,506 |
Investment Securities (available for sale) | 300 | 250 |
Accounts Receivable | 2,200 | 1,365 |
Paid-in capital | 7,200 | 6,000 |
Inventory | 4,874 | 5,168 |
Prepaid selling & administration expenses | 208 | 224 |
Retained earnings (deficit) | 8,768 | (2,042) |
Accumulated depreciation | 3,200 | 2,780 |
Accounts payable | 370 | 450 |
Unearned revenue | 110 | 170 |
Income taxes payable | 78 | 54 |
Other long-term liabilities | 490 | 185 |
Property, plant & equipment | 12,000 | 8,400 |
Long-term debt | 7,952 | 9,816 |
Accumulated other comprehensive income (credit balance) | 50 | 0 |
Intangible assets | 375 | 500 |
Income Statement (for 2015) | ||
---|---|---|
Sales | 57,860 | |
Cost of goods sold | 32,600 | |
Loss on sale of property, plant & equipment | 80 | |
Selling and administrative expenses | 6,550 | |
Amortization expense | 125 | |
Depreciation expense | 2,355 | |
Income tax expense | 2,400 | |
Total expenses and losses | 44,110 | |
Net Income | 13,750 |
Additional information for Blue Panel Corporation is as follows:
a) Property, plant, and equipment with an original historical cost of $2,100 was sold during 2015.
b) All accounts payable relate to inventory purchases.
c) The "Other long-term liabilities" item is Blue Panel's pension liability. Pension expense is reported as part of selling and administrative expenses.
d) During 2015, Blue Panel issued shares of common stock to an investor in exchange for property, plant, and equipment valued at $800.
e) The accumulated other comprehensive income relates solely to the available-for-sale investment securities.
Instructions: Prepare a complete statement of cash flows for 2015 for Blue Panel Corporation. Use the direct method for reporting cash flows from operating activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started