Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Below are extracts from the Balance Sheet reported by Cisco (August, 2018). iii) Calculate their Working Capital. Examine how the Working Capital has changed over
Below are extracts from the Balance Sheet reported by Cisco (August, 2018). | |||||
iii) Calculate their Working Capital. Examine how the Working Capital has changed over the two reporting periods. | |||||
Using: | |||||
Working Capital= Current Assets less current liabilities | |||||
iv) What appear to be the main contributors to the change in working capital in order to focus further analysis? | |||||
Cisco Balance Sheet results (reported August, 2018): | |||||
ASSETS | July 28, 2019 ($) | July 29, 2017 ($) | |||
Current assets: | 8,934 | 11,708 | |||
Cash and cash equivalents | |||||
Investments | 37,614 | 58,784 | |||
Accounts receivable, net of allowance for doubtful accounts of $129 at July 28 2018 and $211 at July 2019 2017 | 5,554 | 5,146 | |||
Inventories | 1,846 | 1,616 | |||
Financing receivables, net | 4,949 | 4,856 | |||
Other current assets | 2,940 | 1,593 | |||
Total current assets | 61,837 | 83,703 | |||
Property and equipment, net | 3,006 | 3,322 | |||
Financing receivables, net | 4,882 | 4,738 | |||
Goodwill | 31,706 | 29,766 | |||
Purchased intangible assets, net | 2,552 | 2,539 | |||
Deferred tax assets | 3,219 | 4,239 | |||
Other assets | 1,582 | 1,511 | |||
TOTAL ASSETS | 108,784 | 129,818 | |||
LIABILITIES AND EQUITY | July 28 2018 ($) | July 29 2017 ($) | |||
Current liabilities: | 5,238 | 7,992 | |||
Short-term debt | |||||
Accounts payable | 1,904 | 1,385 | |||
Income taxes payable | 1,004 | 98 | |||
Accrued compensation | 2,986 | 2,895 | |||
Deferred revenue | 11,490 | 10,821 | |||
Other current liabilities | 4,413 | 4,392 | |||
Total current liabilities | 27,035 | 27,583 | |||
Long-term debt | 20,331 | 25,725 | |||
Income taxes payable | 8,585 | 1,250 | |||
Deferred revenue | 8,195 | 7,673 | |||
Other long-term liabilities | 1,434 | 1,450 | |||
Total liabilities | 65,580 | 63,681 | |||
Total equity | 43,204 | 66,137 | |||
TOTAL LIABILITIES AND EQUITY | 108,784 | 129,818 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started